[FACBIND] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 170.95%
YoY- 143.31%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 15,008 12,956 15,123 13,309 13,446 74,699 57,831 -20.11%
PBT 2,711 2,988 1,356 7,772 3,717 -2,862 4,758 -8.94%
Tax -598 -790 -541 -2,161 -15,823 358 1,143 -
NP 2,113 2,198 815 5,611 -12,106 -2,504 5,901 -15.71%
-
NP to SH 1,574 1,742 503 5,809 -13,414 -3,653 4,684 -16.60%
-
Tax Rate 22.06% 26.44% 39.90% 27.80% 425.69% - -24.02% -
Total Cost 12,895 10,758 14,308 7,698 25,552 77,203 51,930 -20.70%
-
Net Worth 207,060 204,843 166,829 154,356 156,896 172,834 181,341 2.23%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 207,060 204,843 166,829 154,356 156,896 172,834 181,341 2.23%
NOSH 84,171 83,609 83,414 83,889 83,902 83,900 83,954 0.04%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.08% 16.97% 5.39% 42.16% -90.03% -3.35% 10.20% -
ROE 0.76% 0.85% 0.30% 3.76% -8.55% -2.11% 2.58% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.83 15.50 18.13 15.86 16.03 89.03 68.88 -20.15%
EPS 1.87 2.08 0.60 6.93 -15.99 -4.35 5.58 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.45 2.00 1.84 1.87 2.06 2.16 2.18%
Adjusted Per Share Value based on latest NOSH - 83,889
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.86 15.42 18.00 15.84 16.00 88.90 68.82 -20.11%
EPS 1.87 2.07 0.60 6.91 -15.96 -4.35 5.57 -16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4641 2.4378 1.9854 1.8369 1.8672 2.0568 2.1581 2.23%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.02 1.05 1.33 1.15 0.45 0.50 0.54 -
P/RPS 5.72 6.78 7.34 7.25 2.81 0.56 0.78 39.34%
P/EPS 54.55 50.40 220.56 16.61 -2.81 -11.48 9.68 33.36%
EY 1.83 1.98 0.45 6.02 -35.53 -8.71 10.33 -25.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.67 0.63 0.24 0.24 0.25 8.58%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 27/08/14 28/08/13 28/08/12 26/08/11 25/08/10 -
Price 1.09 0.95 1.39 1.15 0.51 0.475 0.52 -
P/RPS 6.11 6.13 7.67 7.25 3.18 0.53 0.75 41.80%
P/EPS 58.29 45.60 230.51 16.61 -3.19 -10.91 9.32 35.69%
EY 1.72 2.19 0.43 6.02 -31.35 -9.17 10.73 -26.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.70 0.63 0.27 0.23 0.24 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment