[FACBIND] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 25.55%
YoY- 136.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 53,797 65,278 108,647 121,345 101,919 107,274 68,146 -3.86%
PBT 3,829 4,399 1,842 6,725 -13,181 6,144 4,646 -3.17%
Tax -2,370 -777 -561 -702 -242 -1,900 -496 29.76%
NP 1,459 3,622 1,281 6,023 -13,423 4,244 4,150 -15.98%
-
NP to SH 918 3,366 1,153 5,165 -14,106 4,244 4,150 -22.22%
-
Tax Rate 61.90% 17.66% 30.46% 10.44% - 30.92% 10.68% -
Total Cost 52,338 61,656 107,366 115,322 115,342 103,030 63,996 -3.29%
-
Net Worth 177,704 173,756 201,985 202,910 187,017 205,897 195,143 -1.54%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 1,815 - -
Div Payout % - - - - - 42.77% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 177,704 173,756 201,985 202,910 187,017 205,897 195,143 -1.54%
NOSH 84,220 83,940 84,160 83,847 83,864 84,039 85,215 -0.19%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.71% 5.55% 1.18% 4.96% -13.17% 3.96% 6.09% -
ROE 0.52% 1.94% 0.57% 2.55% -7.54% 2.06% 2.13% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.88 77.77 129.09 144.72 121.53 127.65 79.97 -3.67%
EPS 1.09 4.01 1.37 6.16 -16.82 5.05 4.87 -22.07%
DPS 0.00 0.00 0.00 0.00 0.00 2.16 0.00 -
NAPS 2.11 2.07 2.40 2.42 2.23 2.45 2.29 -1.35%
Adjusted Per Share Value based on latest NOSH - 83,847
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.02 77.68 129.30 144.41 121.29 127.66 81.10 -3.86%
EPS 1.09 4.01 1.37 6.15 -16.79 5.05 4.94 -22.25%
DPS 0.00 0.00 0.00 0.00 0.00 2.16 0.00 -
NAPS 2.1148 2.0678 2.4037 2.4147 2.2256 2.4503 2.3223 -1.54%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.67 0.28 0.66 0.70 0.51 0.89 0.92 -
P/RPS 1.05 0.36 0.51 0.48 0.42 0.70 1.15 -1.50%
P/EPS 61.47 6.98 48.18 11.36 -3.03 17.62 18.89 21.72%
EY 1.63 14.32 2.08 8.80 -32.98 5.67 5.29 -17.80%
DY 0.00 0.00 0.00 0.00 0.00 2.43 0.00 -
P/NAPS 0.32 0.14 0.28 0.29 0.23 0.36 0.40 -3.64%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 29/05/07 02/06/06 16/05/05 21/05/04 -
Price 0.60 0.41 0.69 0.85 0.50 0.86 0.91 -
P/RPS 0.94 0.53 0.53 0.59 0.41 0.67 1.14 -3.16%
P/EPS 55.05 10.22 50.36 13.80 -2.97 17.03 18.69 19.71%
EY 1.82 9.78 1.99 7.25 -33.64 5.87 5.35 -16.44%
DY 0.00 0.00 0.00 0.00 0.00 2.51 0.00 -
P/NAPS 0.28 0.20 0.29 0.35 0.22 0.35 0.40 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment