[FACBIND] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 400.56%
YoY- 192.35%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 451,917 474,618 466,569 437,393 417,967 397,923 402,478 8.00%
PBT 5,785 15,758 26,778 20,141 235 -9,704 -14,780 -
Tax 1,615 -1,398 -4,945 -2,938 -2,478 -388 320 193.36%
NP 7,400 14,360 21,833 17,203 -2,243 -10,092 -14,460 -
-
NP to SH 6,350 12,541 18,399 14,460 -4,811 -11,979 -15,610 -
-
Tax Rate -27.92% 8.87% 18.47% 14.59% 1,054.47% - - -
Total Cost 444,517 460,258 444,736 420,190 420,210 408,015 416,938 4.35%
-
Net Worth 202,675 205,301 167,754 202,910 197,304 192,046 168,648 12.99%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,349 - - - - - - -
Div Payout % 52.76% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 202,675 205,301 167,754 202,910 197,304 192,046 168,648 12.99%
NOSH 83,749 84,140 83,877 83,847 83,959 83,863 84,324 -0.45%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.64% 3.03% 4.68% 3.93% -0.54% -2.54% -3.59% -
ROE 3.13% 6.11% 10.97% 7.13% -2.44% -6.24% -9.26% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 539.60 564.08 556.25 521.65 497.82 474.49 477.30 8.49%
EPS 7.58 14.90 21.94 17.25 -5.73 -14.28 -18.51 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.44 2.00 2.42 2.35 2.29 2.00 13.51%
Adjusted Per Share Value based on latest NOSH - 83,847
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 530.66 557.31 547.86 513.60 490.79 467.25 472.60 8.00%
EPS 7.46 14.73 21.60 16.98 -5.65 -14.07 -18.33 -
DPS 3.93 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3799 2.4107 1.9698 2.3826 2.3168 2.2551 1.9803 12.99%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 1.23 0.95 0.70 0.65 0.41 0.51 -
P/RPS 0.16 0.22 0.17 0.13 0.13 0.09 0.11 28.28%
P/EPS 11.61 8.25 4.33 4.06 -11.34 -2.87 -2.75 -
EY 8.62 12.12 23.09 24.64 -8.82 -34.84 -36.30 -
DY 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.48 0.29 0.28 0.18 0.26 24.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 -
Price 0.66 1.03 1.14 0.85 0.81 0.53 0.50 -
P/RPS 0.12 0.18 0.20 0.16 0.16 0.11 0.10 12.88%
P/EPS 8.70 6.91 5.20 4.93 -14.14 -3.71 -2.70 -
EY 11.49 14.47 19.24 20.29 -7.07 -26.95 -37.02 -
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.57 0.35 0.34 0.23 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment