[OLYMPIA] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -204.17%
YoY- 59.89%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 33,859 29,191 31,482 41,783 41,163 45,462 51,079 -5.32%
PBT 1,862 4,369 25,588 -6,863 -18,913 -1,143 6,763 -15.78%
Tax -6,951 -3,146 -4,224 -2,437 -3,753 -4,349 -10,808 -5.70%
NP -5,089 1,223 21,364 -9,300 -22,666 -5,492 -4,045 3.10%
-
NP to SH -5,279 525 21,781 -8,968 -22,358 -5,652 -4,458 2.27%
-
Tax Rate 373.31% 72.01% 16.51% - - - 159.81% -
Total Cost 38,948 27,968 10,118 51,083 63,829 50,954 55,124 -4.52%
-
Net Worth 399,138 399,138 388,904 339,743 264,983 444,085 631,549 -5.92%
Dividend
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 399,138 399,138 388,904 339,743 264,983 444,085 631,549 -5.92%
NOSH 1,023,432 1,023,432 1,023,432 1,061,700 828,074 807,428 742,999 4.35%
Ratio Analysis
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -15.03% 4.19% 67.86% -22.26% -55.06% -12.08% -7.92% -
ROE -1.32% 0.13% 5.60% -2.64% -8.44% -1.27% -0.71% -
Per Share
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.31 2.85 3.08 3.94 4.97 5.63 6.87 -9.26%
EPS -0.50 0.10 2.10 -0.90 -2.70 -0.70 -0.60 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.38 0.32 0.32 0.55 0.85 -9.85%
Adjusted Per Share Value based on latest NOSH - 1,061,700
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.15 2.72 2.93 3.89 3.83 4.23 4.76 -5.34%
EPS -0.49 0.05 2.03 -0.84 -2.08 -0.53 -0.42 2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3716 0.3716 0.3621 0.3163 0.2467 0.4135 0.588 -5.92%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.095 0.12 0.075 0.18 0.135 0.19 0.31 -
P/RPS 2.87 4.21 2.44 4.57 2.72 3.37 4.51 -5.84%
P/EPS -18.42 233.93 3.52 -21.31 -5.00 -27.14 -51.67 -12.83%
EY -5.43 0.43 28.38 -4.69 -20.00 -3.68 -1.94 14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.20 0.56 0.42 0.35 0.36 -5.25%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/02/19 28/02/18 28/02/17 27/08/14 28/08/13 30/08/12 24/08/11 -
Price 0.11 0.12 0.095 0.21 0.115 0.19 0.25 -
P/RPS 3.32 4.21 3.09 5.34 2.31 3.37 3.64 -1.21%
P/EPS -21.33 233.93 4.46 -24.86 -4.26 -27.14 -41.67 -8.53%
EY -4.69 0.43 22.40 -4.02 -23.48 -3.68 -2.40 9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.25 0.66 0.36 0.35 0.29 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment