[OLYMPIA] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -171.09%
YoY- -125.75%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 28,577 28,047 89,300 32,223 35,974 41,801 45,166 -6.80%
PBT -133 -2,750 17,832 -7,659 39,846 2,637 -32,923 -57.17%
Tax -784 1,157 -4,218 -1,446 -5,146 -480 -2,072 -13.89%
NP -917 -1,593 13,614 -9,105 34,700 2,157 -34,995 -42.90%
-
NP to SH -917 -1,499 13,634 -9,011 34,989 2,385 -34,030 -42.65%
-
Tax Rate - - 23.65% - 12.91% 18.20% - -
Total Cost 29,494 29,640 75,686 41,328 1,274 39,644 80,161 -14.26%
-
Net Worth 409,372 399,138 399,138 368,435 347,966 327,498 393,235 0.62%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 409,372 399,138 399,138 368,435 347,966 327,498 393,235 0.62%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 756,222 4.76%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin -3.21% -5.68% 15.25% -28.26% 96.46% 5.16% -77.48% -
ROE -0.22% -0.38% 3.42% -2.45% 10.06% 0.73% -8.65% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 2.79 2.74 8.73 3.15 3.52 4.08 5.97 -11.04%
EPS -0.10 -0.10 1.30 -0.90 3.40 0.20 -4.50 -44.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.36 0.34 0.32 0.52 -3.95%
Adjusted Per Share Value based on latest NOSH - 1,023,432
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 2.66 2.61 8.31 3.00 3.35 3.89 4.21 -6.82%
EPS -0.09 -0.14 1.27 -0.84 3.26 0.22 -3.17 -42.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3716 0.3716 0.343 0.324 0.3049 0.3661 0.62%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 0.125 0.11 0.135 0.095 0.12 0.12 0.16 -
P/RPS 4.48 4.01 1.55 3.02 3.41 2.94 2.68 8.22%
P/EPS -139.51 -75.10 10.13 -10.79 3.51 51.49 -3.56 75.85%
EY -0.72 -1.33 9.87 -9.27 28.49 1.94 -28.13 -43.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.35 0.26 0.35 0.38 0.31 0.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 26/08/19 27/08/18 29/08/17 30/08/16 27/08/15 25/02/14 28/02/13 -
Price 0.11 0.125 0.125 0.09 0.095 0.125 0.135 -
P/RPS 3.94 4.56 1.43 2.86 2.70 3.06 2.26 8.92%
P/EPS -122.77 -85.34 9.38 -10.22 2.78 53.64 -3.00 77.03%
EY -0.81 -1.17 10.66 -9.78 35.99 1.86 -33.33 -43.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.32 0.25 0.28 0.39 0.26 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment