[DLADY] YoY Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 37.33%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 80,429 85,004 77,695 68,925 -0.15%
PBT 262 6,657 3,073 1,236 1.61%
Tax -52 -1,332 -858 0 -100.00%
NP 210 5,325 2,215 1,236 1.84%
-
NP to SH 210 5,325 2,215 1,236 1.84%
-
Tax Rate 19.85% 20.01% 27.92% 0.00% -
Total Cost 80,219 79,679 75,480 67,689 -0.17%
-
Net Worth 125,999 122,331 109,465 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 125,999 122,331 109,465 0 -100.00%
NOSH 63,636 15,990 16,050 16,051 -1.40%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.26% 6.26% 2.85% 1.79% -
ROE 0.17% 4.35% 2.02% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 126.39 531.57 484.06 429.39 1.26%
EPS 0.33 33.30 13.84 7.70 3.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.98 7.65 6.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,051
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 125.67 132.82 121.40 107.70 -0.15%
EPS 0.33 8.32 3.46 1.93 1.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9687 1.9114 1.7104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 7.15 2.50 2.95 0.00 -
P/RPS 5.66 0.47 0.61 0.00 -100.00%
P/EPS 2,166.67 7.51 21.38 0.00 -100.00%
EY 0.05 13.32 4.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 0.33 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/04/02 23/05/01 26/05/00 - -
Price 6.30 2.62 3.45 0.00 -
P/RPS 4.98 0.49 0.71 0.00 -100.00%
P/EPS 1,909.09 7.87 25.00 0.00 -100.00%
EY 0.05 12.71 4.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 0.34 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment