[PETRONM] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
11-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -79.35%
YoY- -0.97%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,473,607 1,152,582 983,889 1,029,376 954,843 544,735 -1.04%
PBT -16,416 104,239 3,562 7,134 6,287 -18,858 0.14%
Tax 4,941 -30,825 -869 -2,531 -1,639 18,858 1.41%
NP -11,475 73,414 2,693 4,603 4,648 0 -100.00%
-
NP to SH -11,475 73,414 2,693 4,603 4,648 -12,817 0.11%
-
Tax Rate - 29.57% 24.40% 35.48% 26.07% - -
Total Cost 1,485,082 1,079,168 981,196 1,024,773 950,195 544,735 -1.04%
-
Net Worth 520,377 542,507 543,985 398,024 299,795 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 520,377 542,507 543,985 398,024 299,795 0 -100.00%
NOSH 266,860 269,904 269,300 270,764 232,400 256,340 -0.04%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.78% 6.37% 0.27% 0.45% 0.49% 0.00% -
ROE -2.21% 13.53% 0.50% 1.16% 1.55% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 552.20 427.03 365.35 380.17 410.86 212.50 -0.99%
EPS -4.30 27.20 1.00 1.70 2.00 -5.00 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 2.01 2.02 1.47 1.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 270,764
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 545.78 426.88 364.40 381.25 353.65 201.75 -1.04%
EPS -4.25 27.19 1.00 1.70 1.72 -4.75 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9273 2.0093 2.0148 1.4742 1.1104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.55 2.06 2.42 1.70 2.40 0.00 -
P/RPS 0.46 0.48 0.66 0.45 0.58 0.00 -100.00%
P/EPS -59.30 7.57 242.00 100.00 120.00 0.00 -100.00%
EY -1.69 13.20 0.41 1.00 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.02 1.20 1.16 1.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 27/08/03 27/08/02 11/10/01 09/08/00 - -
Price 2.56 2.23 2.37 1.62 2.42 0.00 -
P/RPS 0.46 0.52 0.65 0.43 0.59 0.00 -100.00%
P/EPS -59.53 8.20 237.00 95.29 121.00 0.00 -100.00%
EY -1.68 12.20 0.42 1.05 0.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.11 1.17 1.10 1.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment