[MFCB] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 96,009 80,705 72,017 81,608 0 -100.00%
PBT 12,338 12,719 9,114 8,949 0 -100.00%
Tax -7,447 -5,128 -3,006 -4,751 0 -100.00%
NP 4,891 7,591 6,108 4,198 0 -100.00%
-
NP to SH 4,891 7,591 6,108 4,198 0 -100.00%
-
Tax Rate 60.36% 40.32% 32.98% 53.09% - -
Total Cost 91,118 73,114 65,909 77,410 0 -100.00%
-
Net Worth 193,749 174,451 155,647 135,845 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 193,749 174,451 155,647 135,845 0 -100.00%
NOSH 236,280 235,745 235,830 235,842 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.09% 9.41% 8.48% 5.14% 0.00% -
ROE 2.52% 4.35% 3.92% 3.09% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.63 34.23 30.54 34.60 0.00 -100.00%
EPS 2.07 3.22 2.59 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.74 0.66 0.576 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 235,842
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.71 8.17 7.29 8.26 0.00 -100.00%
EPS 0.49 0.77 0.62 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1765 0.1575 0.1374 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.36 0.45 0.00 0.00 -
P/RPS 1.43 1.05 1.47 0.00 0.00 -100.00%
P/EPS 28.02 11.18 17.37 0.00 0.00 -100.00%
EY 3.57 8.94 5.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.49 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 27/11/01 21/11/00 22/11/99 - -
Price 0.65 0.51 0.47 0.00 0.00 -
P/RPS 1.60 1.49 1.54 0.00 0.00 -100.00%
P/EPS 31.40 15.84 18.15 0.00 0.00 -100.00%
EY 3.18 6.31 5.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment