[EKRAN] YoY Quarter Result on 30-Jun-2002 [#4]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -569.78%
YoY- 83.94%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 6,691 35,052 61,481 45,089 472 2,187 0 -100.00%
PBT -1,853 -174,837 -11,546 -34,776 -215,344 -118,012 0 -100.00%
Tax 2,035 318 2,012 34,776 215,344 0 0 -100.00%
NP 182 -174,519 -9,534 0 0 -118,012 0 -100.00%
-
NP to SH 895 -174,519 -9,534 -34,728 -216,242 -118,012 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 6,509 209,571 71,015 45,089 472 120,199 0 -100.00%
-
Net Worth 531,875 709,971 896,859 910,294 975,692 1,214,829 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 531,875 709,971 896,859 910,294 975,692 1,214,829 0 -100.00%
NOSH 531,875 525,904 527,564 526,181 526,008 525,900 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.72% -497.89% -15.51% 0.00% 0.00% -5,396.07% 0.00% -
ROE 0.17% -24.58% -1.06% -3.82% -22.16% -9.71% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.26 6.67 11.65 8.57 0.09 0.42 0.00 -100.00%
EPS 0.17 -33.18 -1.81 -6.60 -41.11 -22.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.35 1.70 1.73 1.8549 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 526,181
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.45 7.60 13.34 9.78 0.10 0.47 0.00 -100.00%
EPS 0.19 -37.86 -2.07 -7.53 -46.91 -25.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1537 1.5401 1.9455 1.9746 2.1165 2.6352 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.14 0.25 0.34 0.00 0.00 0.00 0.00 -
P/RPS 11.13 3.75 2.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.20 -0.75 -18.81 0.00 0.00 0.00 0.00 -100.00%
EY 1.20 -132.74 -5.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.20 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.14 0.19 0.39 0.00 0.00 0.00 0.00 -
P/RPS 11.13 2.85 3.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.20 -0.57 -21.58 0.00 0.00 0.00 0.00 -100.00%
EY 1.20 -174.66 -4.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment