[EKRAN] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[EKRAN] EKRAN BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -102.52%
YoY- 78.45%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 129,754 97,100 75,860 66,620 29,110 3,058 2,888 1166.74%
PBT -18,736 -16,318 -17,288 -55,271 -27,202 -30,806 -27,256 -22.12%
Tax 226 346 764 55,271 27,202 30,806 27,256 -95.91%
NP -18,509 -15,972 -16,524 0 0 0 0 -
-
NP to SH -18,509 -15,972 -16,524 -55,156 -27,234 -30,836 -27,280 -22.80%
-
Tax Rate - - - - - - - -
Total Cost 148,263 113,072 92,384 66,620 29,110 3,058 2,888 1284.62%
-
Net Worth 893,916 898,425 901,367 909,627 947,597 952,442 958,734 -4.56%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 893,916 898,425 901,367 909,627 947,597 952,442 958,734 -4.56%
NOSH 525,833 525,394 524,050 525,796 526,443 526,211 524,615 0.15%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -14.26% -16.45% -21.78% 0.00% 0.00% 0.00% 0.00% -
ROE -2.07% -1.78% -1.83% -6.06% -2.87% -3.24% -2.85% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 24.68 18.48 14.48 12.67 5.53 0.58 0.55 1165.69%
EPS -3.52 -3.04 -3.16 -10.49 -5.17 -5.86 -5.20 -22.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.71 1.72 1.73 1.80 1.81 1.8275 -4.71%
Adjusted Per Share Value based on latest NOSH - 526,181
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.15 21.06 16.46 14.45 6.31 0.66 0.63 1162.11%
EPS -4.02 -3.46 -3.58 -11.96 -5.91 -6.69 -5.92 -22.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9391 1.9489 1.9552 1.9732 2.0555 2.066 2.0797 -4.56%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -7.95 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -12.57 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 21/12/01 -
Price 0.30 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 1.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.52 -9.54 0.00 0.00 0.00 0.00 0.00 -
EY -11.73 -10.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment