[EKRAN] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[EKRAN] EKRAN BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 76.55%
YoY- 76.65%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 143,320 113,843 85,165 66,922 22,305 2,571 23,096 238.06%
PBT -48,983 -48,102 -53,135 -55,627 -236,195 -242,112 -237,740 -65.14%
Tax 227 212 212 15 215,311 226,413 230,920 -99.01%
NP -48,756 -47,890 -52,923 -55,612 -20,884 -15,699 -6,820 271.54%
-
NP to SH -48,756 -47,890 -52,923 -55,612 -237,126 -243,027 -238,648 -65.34%
-
Tax Rate - - - - - - - -
Total Cost 192,076 161,733 138,088 122,534 43,189 18,270 29,916 245.83%
-
Net Worth 894,495 900,912 901,367 910,294 952,346 950,946 958,734 -4.52%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 894,495 900,912 901,367 910,294 952,346 950,946 958,734 -4.52%
NOSH 526,173 526,849 524,050 526,181 529,081 525,384 524,615 0.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -34.02% -42.07% -62.14% -83.10% -93.63% -610.62% -29.53% -
ROE -5.45% -5.32% -5.87% -6.11% -24.90% -25.56% -24.89% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 27.24 21.61 16.25 12.72 4.22 0.49 4.40 237.53%
EPS -9.27 -9.09 -10.10 -10.57 -44.82 -46.26 -45.49 -65.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.71 1.72 1.73 1.80 1.81 1.8275 -4.71%
Adjusted Per Share Value based on latest NOSH - 526,181
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 31.09 24.69 18.47 14.52 4.84 0.56 5.01 238.06%
EPS -10.58 -10.39 -11.48 -12.06 -51.44 -52.72 -51.77 -65.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9403 1.9543 1.9552 1.9746 2.0658 2.0628 2.0797 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -33.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 21/12/01 -
Price 0.30 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 1.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.24 -3.19 0.00 0.00 0.00 0.00 0.00 -
EY -30.89 -31.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment