[EKRAN] YoY Quarter Result on 30-Sep-2003 [#1]

Stock
[EKRAN] EKRAN BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 67.24%
YoY- 54.21%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,551 7,139 26,511 9,028 722 1,774 3,261 0.26%
PBT -5,679 -3,540 -3,931 -3,123 -6,814 -6,344 -13,883 0.96%
Tax 0 -1 -1 0 6,814 6,344 -615 -
NP -5,679 -3,541 -3,932 -3,123 0 0 -14,498 1.01%
-
NP to SH -5,679 -3,541 -3,932 -3,123 -6,820 -6,364 -14,498 1.01%
-
Tax Rate - - - - - - - -
Total Cost 8,230 10,680 30,443 12,151 722 1,774 17,759 0.82%
-
Net Worth 599,449 697,629 702,517 894,554 958,734 1,204,426 1,355,589 0.88%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 599,449 697,629 702,517 894,554 958,734 1,204,426 1,355,589 0.88%
NOSH 525,833 528,507 524,266 529,322 524,615 525,950 523,393 -0.00%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -222.62% -49.60% -14.83% -34.59% 0.00% 0.00% -444.59% -
ROE -0.95% -0.51% -0.56% -0.35% -0.71% -0.53% -1.07% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.49 1.35 5.06 1.71 0.14 0.34 0.62 0.25%
EPS -1.08 0.67 -0.75 -0.59 -1.30 -1.21 -2.77 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.32 1.34 1.69 1.8275 2.29 2.59 0.88%
Adjusted Per Share Value based on latest NOSH - 529,322
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.55 1.55 5.75 1.96 0.16 0.38 0.71 0.27%
EPS -1.23 -0.77 -0.85 -0.68 -1.48 -1.38 -3.14 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3003 1.5133 1.5239 1.9405 2.0797 2.6126 2.9405 0.88%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - - - -
Price 0.17 0.14 0.19 0.38 0.00 0.00 0.00 -
P/RPS 35.04 10.36 3.76 22.28 0.00 0.00 0.00 -100.00%
P/EPS -15.74 -20.90 -25.33 -64.41 0.00 0.00 0.00 -100.00%
EY -6.35 -4.79 -3.95 -1.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.11 0.14 0.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/06 28/11/05 30/11/04 28/11/03 21/12/01 30/11/00 30/11/99 -
Price 0.20 0.12 0.20 0.35 0.00 0.00 0.00 -
P/RPS 41.23 8.88 3.96 20.52 0.00 0.00 0.00 -100.00%
P/EPS -18.52 -17.91 -26.67 -59.32 0.00 0.00 0.00 -100.00%
EY -5.40 -5.58 -3.75 -1.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.09 0.15 0.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment