[EKRAN] YoY Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 94.61%
YoY- 56.1%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,028 18,965 722 1,774 3,261 0 -100.00%
PBT -3,123 -4,322 -6,814 -6,344 -13,883 0 -100.00%
Tax 0 191 6,814 6,344 -615 0 -
NP -3,123 -4,131 0 0 -14,498 0 -100.00%
-
NP to SH -3,123 -4,131 -6,820 -6,364 -14,498 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 12,151 23,096 722 1,774 17,759 0 -100.00%
-
Net Worth 894,554 901,367 958,734 1,204,426 1,355,589 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 894,554 901,367 958,734 1,204,426 1,355,589 0 -100.00%
NOSH 529,322 524,050 524,615 525,950 523,393 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -34.59% -21.78% 0.00% 0.00% -444.59% 0.00% -
ROE -0.35% -0.46% -0.71% -0.53% -1.07% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.71 3.62 0.14 0.34 0.62 0.00 -100.00%
EPS -0.59 -0.79 -1.30 -1.21 -2.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.72 1.8275 2.29 2.59 2.65 0.47%
Adjusted Per Share Value based on latest NOSH - 525,950
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.96 4.11 0.16 0.38 0.71 0.00 -100.00%
EPS -0.68 -0.90 -1.48 -1.38 -3.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9405 1.9552 2.0797 2.6126 2.9405 2.65 0.32%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.28 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -64.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.55 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 29/11/02 21/12/01 30/11/00 30/11/99 - -
Price 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -59.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment