[YNHPROP] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -23.93%
YoY- -56.94%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 51,160 41,478 27,550 32,816 25,793 30,728 41,967 3.35%
PBT 23,337 18,014 11,892 6,242 -893 -6,915 -7,920 -
Tax -6,479 -4,799 -3,315 -3,199 7,960 6,915 7,920 -
NP 16,858 13,215 8,577 3,043 7,067 0 0 -
-
NP to SH 16,858 13,215 8,577 3,043 7,067 -11,264 -9,303 -
-
Tax Rate 27.76% 26.64% 27.88% 51.25% - - - -
Total Cost 34,302 28,263 18,973 29,773 18,726 30,728 41,967 -3.30%
-
Net Worth 455,621 331,088 264,291 -509,236 -590,302 -224,035 35,301 53.12%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 455,621 331,088 264,291 -509,236 -590,302 -224,035 35,301 53.12%
NOSH 350,478 285,421 249,331 207,006 207,852 207,440 207,656 9.11%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 32.95% 31.86% 31.13% 9.27% 27.40% 0.00% 0.00% -
ROE 3.70% 3.99% 3.25% 0.00% 0.00% 0.00% -26.35% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.60 14.53 11.05 15.85 12.41 14.81 20.21 -5.27%
EPS 4.81 4.63 3.44 1.47 3.40 -5.43 -4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.16 1.06 -2.46 -2.84 -1.08 0.17 40.34%
Adjusted Per Share Value based on latest NOSH - 207,006
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.67 7.84 5.21 6.20 4.88 5.81 7.93 3.35%
EPS 3.19 2.50 1.62 0.58 1.34 -2.13 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8613 0.6259 0.4996 -0.9626 -1.1159 -0.4235 0.0667 53.13%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 1.24 1.30 1.57 0.20 0.00 0.00 0.00 -
P/RPS 8.49 8.95 14.21 1.26 0.00 0.00 0.00 -
P/EPS 25.78 28.08 45.64 13.61 0.00 0.00 0.00 -
EY 3.88 3.56 2.19 7.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.12 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/04/06 26/04/05 17/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 1.25 1.29 1.26 0.20 0.00 0.00 0.00 -
P/RPS 8.56 8.88 11.40 1.26 0.00 0.00 0.00 -
P/EPS 25.99 27.86 36.63 13.61 0.00 0.00 0.00 -
EY 3.85 3.59 2.73 7.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.11 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment