[L&G] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
20-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -162.46%
YoY- 76.88%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 36,846 204,732 44,474 111,109 51,707 87,017 156,956 1.57%
PBT 2,933 41,243 18,084 -54,139 -206,450 -106,183 44,716 2.97%
Tax 2,327 2,351 -7,022 4,079 206,450 106,183 8,859 1.45%
NP 5,260 43,594 11,062 -50,060 0 0 53,575 2.53%
-
NP to SH 5,260 43,570 11,062 -50,060 -216,525 -106,152 53,575 2.53%
-
Tax Rate -79.34% -5.70% 38.83% - - - -19.81% -
Total Cost 31,586 161,138 33,412 161,169 51,707 87,017 103,381 1.28%
-
Net Worth 194,856 181,522 324,500 263,425 209,228 431,708 544,271 1.11%
Dividend
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 194,856 181,522 324,500 263,425 209,228 431,708 544,271 1.11%
NOSH 596,804 597,505 560,353 537,602 536,484 507,892 499,331 -0.19%
Ratio Analysis
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 14.28% 21.29% 24.87% -45.05% 0.00% 0.00% 34.13% -
ROE 2.70% 24.00% 3.41% -19.00% -103.49% -24.59% 9.84% -
Per Share
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.17 34.26 7.94 20.67 9.64 17.13 31.43 1.76%
EPS 0.88 7.28 1.97 -9.31 -40.36 -20.85 10.70 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3265 0.3038 0.5791 0.49 0.39 0.85 1.09 1.30%
Adjusted Per Share Value based on latest NOSH - 537,602
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.24 6.89 1.50 3.74 1.74 2.93 5.28 1.57%
EPS 0.18 1.47 0.37 -1.68 -7.28 -3.57 1.80 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0611 0.1091 0.0886 0.0704 0.1452 0.1831 1.11%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/03/07 31/03/06 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.46 0.17 0.41 0.23 0.31 0.40 0.00 -
P/RPS 7.45 0.50 5.17 1.11 3.22 2.33 0.00 -100.00%
P/EPS 52.19 2.33 20.77 -2.47 -0.77 -1.91 0.00 -100.00%
EY 1.92 42.89 4.81 -40.49 -130.19 -52.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.56 0.71 0.47 0.79 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/05/07 31/05/06 27/02/04 20/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.40 0.18 0.41 0.29 0.33 0.40 1.78 -
P/RPS 6.48 0.53 5.17 1.40 3.42 2.33 5.66 -0.14%
P/EPS 45.38 2.47 20.77 -3.11 -0.82 -1.91 16.59 -1.07%
EY 2.20 40.51 4.81 -32.11 -122.30 -52.25 6.03 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.59 0.71 0.59 0.85 0.47 1.63 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment