[GENTING] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 38.86%
YoY- -163.53%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 7,369,538 6,121,556 3,502,146 3,298,829 5,294,994 5,381,457 5,039,580 6.53%
PBT 1,391,003 734,472 -278,302 60,044 954,053 -268,563 818,848 9.22%
Tax -395,931 -375,596 -48,195 -481,395 -236,519 -462,842 -282,675 5.77%
NP 995,072 358,876 -326,497 -421,351 717,534 -731,405 536,173 10.85%
-
NP to SH 520,518 128,024 -344,553 -130,746 305,682 -275,799 191,127 18.16%
-
Tax Rate 28.46% 51.14% - 801.74% 24.79% - 34.52% -
Total Cost 6,374,466 5,762,680 3,828,643 3,720,180 4,577,460 6,112,862 4,503,407 5.95%
-
Net Worth 33,461,712 32,383,545 32,152,511 33,230,678 34,809,423 33,634,896 34,577,648 -0.54%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 33,461,712 32,383,545 32,152,511 33,230,678 34,809,423 33,634,896 34,577,648 -0.54%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,699 3,799,741 0.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.50% 5.86% -9.32% -12.77% 13.55% -13.59% 10.64% -
ROE 1.56% 0.40% -1.07% -0.39% 0.88% -0.82% 0.55% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 191.39 158.98 90.95 85.67 137.51 140.16 132.63 6.30%
EPS 13.52 3.32 -8.95 -3.40 7.94 -7.18 5.03 17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.69 8.41 8.35 8.63 9.04 8.76 9.10 -0.76%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 190.09 157.90 90.33 85.09 136.58 138.81 129.99 6.53%
EPS 13.43 3.30 -8.89 -3.37 7.88 -7.11 4.93 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.6311 8.353 8.2934 8.5715 8.9787 8.6757 8.9189 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 4.17 4.48 5.04 3.18 5.74 7.81 9.55 -
P/RPS 2.18 2.82 5.54 3.71 4.17 5.57 7.20 -18.04%
P/EPS 30.85 134.75 -56.33 -93.65 72.31 -108.73 189.86 -26.11%
EY 3.24 0.74 -1.78 -1.07 1.38 -0.92 0.53 35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.60 0.37 0.63 0.89 1.05 -12.22%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 28/11/19 30/11/18 23/11/17 -
Price 4.36 4.48 4.94 4.25 5.85 6.28 9.15 -
P/RPS 2.28 2.82 5.43 4.96 4.25 4.48 6.90 -16.84%
P/EPS 32.25 134.75 -55.21 -125.17 73.69 -87.43 181.91 -25.03%
EY 3.10 0.74 -1.81 -0.80 1.36 -1.14 0.55 33.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.59 0.49 0.65 0.72 1.01 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment