[GKENT] YoY Quarter Result on 30-Apr-2005 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -26.33%
YoY- -10.59%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 25,598 16,379 24,075 20,721 22,343 26,528 19,978 4.21%
PBT 2,759 2,232 2,932 2,479 2,744 -441 -1,737 -
Tax -905 -405 -1,363 -478 -506 -647 1,737 -
NP 1,854 1,827 1,569 2,001 2,238 -1,088 0 -
-
NP to SH 1,867 1,809 1,514 2,001 2,238 -1,088 -1,939 -
-
Tax Rate 32.80% 18.15% 46.49% 19.28% 18.44% - - -
Total Cost 23,744 14,552 22,506 18,720 20,105 27,616 19,978 2.91%
-
Net Worth 176,442 163,601 0 101,384 89,059 7,666 8,430 65.93%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 176,442 163,601 0 101,384 89,059 7,666 8,430 65.93%
NOSH 224,939 226,124 157,708 158,809 158,723 84,341 84,304 17.75%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 7.24% 11.15% 6.52% 9.66% 10.02% -4.10% 0.00% -
ROE 1.06% 1.11% 0.00% 1.97% 2.51% -14.19% -23.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 11.38 7.24 15.27 13.05 14.08 31.45 23.70 -11.49%
EPS 0.83 0.80 0.67 1.26 1.41 -1.29 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7844 0.7235 0.00 0.6384 0.5611 0.0909 0.10 40.91%
Adjusted Per Share Value based on latest NOSH - 158,809
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 4.90 3.14 4.61 3.97 4.28 5.08 3.83 4.18%
EPS 0.36 0.35 0.29 0.38 0.43 -0.21 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.3134 0.00 0.1942 0.1706 0.0147 0.0162 65.84%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.51 0.67 0.56 0.71 0.80 0.23 0.43 -
P/RPS 4.48 9.25 3.67 5.44 5.68 0.73 1.81 16.28%
P/EPS 61.45 83.75 58.33 56.35 56.74 -17.83 -18.70 -
EY 1.63 1.19 1.71 1.77 1.76 -5.61 -5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 0.00 1.11 1.43 2.53 4.30 -26.99%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/08 26/06/07 19/06/06 30/06/05 28/06/04 01/08/03 28/06/02 -
Price 0.47 0.62 0.48 0.64 0.80 0.47 0.34 -
P/RPS 4.13 8.56 3.14 4.91 5.68 1.49 1.43 19.31%
P/EPS 56.63 77.50 50.00 50.79 56.74 -36.43 -14.78 -
EY 1.77 1.29 2.00 1.97 1.76 -2.74 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.86 0.00 1.00 1.43 5.17 3.40 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment