[GKENT] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 64.79%
YoY- 140.04%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 41,250 26,754 24,767 27,390 20,575 35,936 26,010 7.98%
PBT 8,974 5,389 2,013 2,476 1,073 4,502 2,598 22.92%
Tax -1,731 -62 -763 -17 -83 -1,786 -309 33.23%
NP 7,243 5,327 1,250 2,459 990 2,716 2,289 21.14%
-
NP to SH 7,243 5,327 1,232 2,434 1,014 2,716 2,289 21.14%
-
Tax Rate 19.29% 1.15% 37.90% 0.69% 7.74% 39.67% 11.89% -
Total Cost 34,007 21,427 23,517 24,931 19,585 33,220 23,721 6.18%
-
Net Worth 149,556 157,388 172,673 161,067 107,225 99,507 59,724 16.51%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 4,547 3,352 - - - - - -
Div Payout % 62.79% 62.93% - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 149,556 157,388 172,673 161,067 107,225 99,507 59,724 16.51%
NOSH 227,393 223,499 223,207 226,346 158,593 158,830 109,707 12.90%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 17.56% 19.91% 5.05% 8.98% 4.81% 7.56% 8.80% -
ROE 4.84% 3.38% 0.71% 1.51% 0.95% 2.73% 3.83% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 18.14 11.97 11.10 12.10 12.97 22.63 23.71 -4.36%
EPS 3.20 2.40 0.50 1.08 0.45 1.71 2.09 7.35%
DPS 2.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6577 0.7042 0.7736 0.7116 0.6761 0.6265 0.5444 3.19%
Adjusted Per Share Value based on latest NOSH - 226,346
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 7.90 5.13 4.74 5.25 3.94 6.88 4.98 7.98%
EPS 1.39 1.02 0.24 0.47 0.19 0.52 0.44 21.11%
DPS 0.87 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.3015 0.3308 0.3086 0.2054 0.1906 0.1144 16.51%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.88 0.50 0.52 0.56 0.60 0.82 1.15 -
P/RPS 4.85 4.18 4.69 4.63 4.62 3.62 4.85 0.00%
P/EPS 27.63 20.98 94.21 52.08 93.84 47.95 55.12 -10.86%
EY 3.62 4.77 1.06 1.92 1.07 2.09 1.81 12.23%
DY 2.27 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.71 0.67 0.79 0.89 1.31 2.11 -7.28%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 23/03/10 25/03/09 25/03/08 27/03/07 30/03/06 23/03/05 30/03/04 -
Price 1.04 0.54 0.52 0.60 0.55 0.77 0.90 -
P/RPS 5.73 4.51 4.69 4.96 4.24 3.40 3.80 7.07%
P/EPS 32.65 22.66 94.21 55.80 86.02 45.03 43.14 -4.53%
EY 3.06 4.41 1.06 1.79 1.16 2.22 2.32 4.71%
DY 1.92 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.77 0.67 0.84 0.81 1.23 1.65 -0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment