[GKENT] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -35.19%
YoY- -49.38%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 47,924 41,250 26,754 24,767 27,390 20,575 35,936 4.91%
PBT 11,148 8,974 5,389 2,013 2,476 1,073 4,502 16.30%
Tax -2,423 -1,731 -62 -763 -17 -83 -1,786 5.21%
NP 8,725 7,243 5,327 1,250 2,459 990 2,716 21.46%
-
NP to SH 8,725 7,243 5,327 1,232 2,434 1,014 2,716 21.46%
-
Tax Rate 21.73% 19.29% 1.15% 37.90% 0.69% 7.74% 39.67% -
Total Cost 39,199 34,007 21,427 23,517 24,931 19,585 33,220 2.79%
-
Net Worth 162,971 149,556 157,388 172,673 161,067 107,225 99,507 8.56%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 6,705 4,547 3,352 - - - - -
Div Payout % 76.86% 62.79% 62.93% - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 162,971 149,556 157,388 172,673 161,067 107,225 99,507 8.56%
NOSH 223,523 227,393 223,499 223,207 226,346 158,593 158,830 5.85%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 18.21% 17.56% 19.91% 5.05% 8.98% 4.81% 7.56% -
ROE 5.35% 4.84% 3.38% 0.71% 1.51% 0.95% 2.73% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 21.44 18.14 11.97 11.10 12.10 12.97 22.63 -0.89%
EPS 3.90 3.20 2.40 0.50 1.08 0.45 1.71 14.72%
DPS 3.00 2.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.7291 0.6577 0.7042 0.7736 0.7116 0.6761 0.6265 2.55%
Adjusted Per Share Value based on latest NOSH - 223,207
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 9.18 7.90 5.13 4.74 5.25 3.94 6.88 4.92%
EPS 1.67 1.39 1.02 0.24 0.47 0.19 0.52 21.45%
DPS 1.28 0.87 0.64 0.00 0.00 0.00 0.00 -
NAPS 0.3122 0.2865 0.3015 0.3308 0.3086 0.2054 0.1906 8.56%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 1.20 0.88 0.50 0.52 0.56 0.60 0.82 -
P/RPS 5.60 4.85 4.18 4.69 4.63 4.62 3.62 7.53%
P/EPS 30.74 27.63 20.98 94.21 52.08 93.84 47.95 -7.13%
EY 3.25 3.62 4.77 1.06 1.92 1.07 2.09 7.63%
DY 2.50 2.27 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.34 0.71 0.67 0.79 0.89 1.31 3.91%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 11/03/11 23/03/10 25/03/09 25/03/08 27/03/07 30/03/06 23/03/05 -
Price 1.16 1.04 0.54 0.52 0.60 0.55 0.77 -
P/RPS 5.41 5.73 4.51 4.69 4.96 4.24 3.40 8.04%
P/EPS 29.72 32.65 22.66 94.21 55.80 86.02 45.03 -6.68%
EY 3.36 3.06 4.41 1.06 1.79 1.16 2.22 7.14%
DY 2.59 1.92 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.58 0.77 0.67 0.84 0.81 1.23 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment