[GKENT] QoQ Cumulative Quarter Result on 31-Jan-2007 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 43.08%
YoY- 9.11%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 64,584 40,104 16,379 93,777 66,387 45,448 24,075 92.71%
PBT 11,038 8,915 2,232 10,836 8,360 6,363 2,932 141.41%
Tax -3,316 -3,111 -405 -2,609 -2,592 -2,096 -1,363 80.59%
NP 7,722 5,804 1,827 8,227 5,768 4,267 1,569 188.49%
-
NP to SH 7,650 5,749 1,809 8,081 5,648 4,171 1,514 193.59%
-
Tax Rate 30.04% 34.90% 18.15% 24.08% 31.00% 32.94% 46.49% -
Total Cost 56,862 34,300 14,552 85,550 60,619 41,181 22,506 85.18%
-
Net Worth 172,799 170,170 163,601 160,400 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 172,799 170,170 163,601 160,400 0 0 0 -
NOSH 224,999 225,450 226,124 225,408 225,019 158,593 157,708 26.64%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 11.96% 14.47% 11.15% 8.77% 8.69% 9.39% 6.52% -
ROE 4.43% 3.38% 1.11% 5.04% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 28.70 17.79 7.24 41.60 29.50 28.66 15.27 52.12%
EPS 3.40 2.55 0.80 3.59 2.50 1.85 0.67 194.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.768 0.7548 0.7235 0.7116 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,346
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 12.37 7.68 3.14 17.97 12.72 8.71 4.61 92.75%
EPS 1.47 1.10 0.35 1.55 1.08 0.80 0.29 194.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.331 0.326 0.3134 0.3073 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.57 0.63 0.67 0.56 0.57 0.48 0.56 -
P/RPS 1.99 3.54 9.25 1.35 1.93 1.67 3.67 -33.43%
P/EPS 16.76 24.71 83.75 15.62 22.71 18.25 58.33 -56.35%
EY 5.96 4.05 1.19 6.40 4.40 5.48 1.71 129.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.93 0.79 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 -
Price 0.54 0.58 0.62 0.60 0.57 0.51 0.48 -
P/RPS 1.88 3.26 8.56 1.44 1.93 1.78 3.14 -28.89%
P/EPS 15.88 22.75 77.50 16.74 22.71 19.39 50.00 -53.35%
EY 6.30 4.40 1.29 5.98 4.40 5.16 2.00 114.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.86 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment