[GKENT] YoY Quarter Result on 31-Jan-2011 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
11-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 6.3%
YoY- 20.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 266,809 122,566 48,932 47,924 41,250 26,754 24,767 48.55%
PBT 24,390 14,593 9,120 11,148 8,974 5,389 2,013 51.49%
Tax -5,907 -4,137 -2,086 -2,423 -1,731 -62 -763 40.60%
NP 18,483 10,456 7,034 8,725 7,243 5,327 1,250 56.60%
-
NP to SH 18,483 10,456 7,034 8,725 7,243 5,327 1,232 56.98%
-
Tax Rate 24.22% 28.35% 22.87% 21.73% 19.29% 1.15% 37.90% -
Total Cost 248,326 112,110 41,898 39,199 34,007 21,427 23,517 48.06%
-
Net Worth 225,530 231,596 184,631 162,971 149,556 157,388 172,673 4.54%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div 9,021 10,072 6,807 6,705 4,547 3,352 - -
Div Payout % 48.81% 96.33% 96.77% 76.86% 62.79% 62.93% - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 225,530 231,596 184,631 162,971 149,556 157,388 172,673 4.54%
NOSH 225,530 223,829 226,903 223,523 227,393 223,499 223,207 0.17%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 6.93% 8.53% 14.38% 18.21% 17.56% 19.91% 5.05% -
ROE 8.20% 4.51% 3.81% 5.35% 4.84% 3.38% 0.71% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 118.30 54.76 21.57 21.44 18.14 11.97 11.10 48.29%
EPS 6.20 4.60 3.10 3.90 3.20 2.40 0.50 52.07%
DPS 4.00 4.50 3.00 3.00 2.00 1.50 0.00 -
NAPS 1.00 1.0347 0.8137 0.7291 0.6577 0.7042 0.7736 4.36%
Adjusted Per Share Value based on latest NOSH - 223,523
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 51.11 23.48 9.37 9.18 7.90 5.13 4.74 48.58%
EPS 3.54 2.00 1.35 1.67 1.39 1.02 0.24 56.53%
DPS 1.73 1.93 1.30 1.28 0.87 0.64 0.00 -
NAPS 0.4321 0.4437 0.3537 0.3122 0.2865 0.3015 0.3308 4.54%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.16 0.92 0.95 1.20 0.88 0.50 0.52 -
P/RPS 0.98 1.68 4.41 5.60 4.85 4.18 4.69 -22.94%
P/EPS 14.15 19.69 30.65 30.74 27.63 20.98 94.21 -27.07%
EY 7.06 5.08 3.26 3.25 3.62 4.77 1.06 37.12%
DY 3.45 4.89 3.16 2.50 2.27 3.00 0.00 -
P/NAPS 1.16 0.89 1.17 1.65 1.34 0.71 0.67 9.57%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 27/03/14 28/03/13 28/03/12 11/03/11 23/03/10 25/03/09 25/03/08 -
Price 1.21 0.845 0.87 1.16 1.04 0.54 0.52 -
P/RPS 1.02 1.54 4.03 5.41 5.73 4.51 4.69 -22.43%
P/EPS 14.76 18.09 28.06 29.72 32.65 22.66 94.21 -26.55%
EY 6.77 5.53 3.56 3.36 3.06 4.41 1.06 36.17%
DY 3.31 5.33 3.45 2.59 1.92 2.78 0.00 -
P/NAPS 1.21 0.82 1.07 1.59 1.58 0.77 0.67 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment