[BJASSET] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.94%
YoY- -59.87%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,215,953 890,649 578,649 279,672 1,013,563 740,057 477,030 -0.94%
PBT 28,538 20,336 10,078 5,937 15,339 9,645 13,570 -0.75%
Tax -15,262 -10,915 -4,180 -2,106 2,028 1,778 -647 -3.15%
NP 13,276 9,421 5,898 3,831 17,367 11,423 12,923 -0.02%
-
NP to SH 13,276 9,421 5,898 3,831 17,367 11,423 12,923 -0.02%
-
Tax Rate 53.48% 53.67% 41.48% 35.47% -13.22% -18.43% 4.77% -
Total Cost 1,202,677 881,228 572,751 275,841 996,196 728,634 464,107 -0.96%
-
Net Worth 191,093 189,183 185,676 188,302 179,045 18,807,154 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 191,093 189,183 185,676 188,302 179,045 18,807,154 0 -100.00%
NOSH 41,500 41,502 41,505 42,566 41,350 4,079,642 41,499 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.09% 1.06% 1.02% 1.37% 1.71% 1.54% 2.71% -
ROE 6.95% 4.98% 3.18% 2.03% 9.70% 0.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,929.97 2,146.03 1,394.13 657.02 2,451.18 18.14 1,149.48 -0.94%
EPS 31.99 22.70 14.21 9.00 42.00 0.28 31.14 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6046 4.5584 4.4735 4.4237 4.33 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,566
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 47.53 34.81 22.62 10.93 39.62 28.93 18.65 -0.94%
EPS 0.52 0.37 0.23 0.15 0.68 0.45 0.51 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0739 0.0726 0.0736 0.07 7.3515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.09 1.00 1.27 2.06 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.09 0.31 0.00 0.00 0.00 -100.00%
P/EPS 3.41 4.41 8.94 22.89 0.00 0.00 0.00 -100.00%
EY 29.35 22.70 11.19 4.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.28 0.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 23/11/00 29/08/00 31/05/00 17/03/00 30/11/99 - -
Price 1.27 1.04 1.25 1.46 1.66 0.00 0.00 -
P/RPS 0.04 0.05 0.09 0.22 0.07 0.00 0.00 -100.00%
P/EPS 3.97 4.58 8.80 16.22 3.95 0.00 0.00 -100.00%
EY 25.19 21.83 11.37 6.16 25.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.28 0.33 0.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment