[BJASSET] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -53.19%
YoY- 254.73%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 76,553 87,162 97,771 106,085 106,543 93,718 90,166 -2.68%
PBT 20,152 24,183 -33 26,691 34,525 6,673 20,872 -0.58%
Tax -2,640 155,571 -1,846 -2,942 -48,780 -2,617 -3,572 -4.91%
NP 17,512 179,754 -1,879 23,749 -14,255 4,056 17,300 0.20%
-
NP to SH 16,620 179,871 -2,539 18,961 -12,254 1,883 15,354 1.32%
-
Tax Rate 13.10% -643.31% - 11.02% 141.29% 39.22% 17.11% -
Total Cost 59,041 -92,592 99,650 82,336 120,798 89,662 72,866 -3.44%
-
Net Worth 2,327,470 2,214,995 2,240,943 2,119,170 2,060,899 2,182,064 1,835,804 4.03%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 2,327,470 2,214,995 2,240,943 2,119,170 2,060,899 2,182,064 1,835,804 4.03%
NOSH 2,558,270 1,113,063 1,103,913 1,115,352 1,113,999 1,107,647 1,112,608 14.87%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 22.88% 206.23% -1.92% 22.39% -13.38% 4.33% 19.19% -
ROE 0.71% 8.12% -0.11% 0.89% -0.59% 0.09% 0.84% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.06 7.83 8.86 9.51 9.56 8.46 8.10 -14.97%
EPS 0.66 16.16 -0.23 1.70 -1.10 0.17 1.38 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.99 2.03 1.90 1.85 1.97 1.65 -9.10%
Adjusted Per Share Value based on latest NOSH - 1,115,352
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.99 3.41 3.82 4.15 4.16 3.66 3.52 -2.68%
EPS 0.65 7.03 -0.10 0.74 -0.48 0.07 0.60 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8658 0.876 0.8284 0.8056 0.8529 0.7176 4.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.43 0.925 0.80 0.85 0.85 0.88 0.88 -
P/RPS 14.06 11.81 9.03 8.94 8.89 10.40 10.86 4.39%
P/EPS 64.75 5.72 -347.83 50.00 -77.27 517.65 63.77 0.25%
EY 1.54 17.47 -0.29 2.00 -1.29 0.19 1.57 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.39 0.45 0.46 0.45 0.53 -2.33%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 25/05/17 25/05/16 01/06/15 20/05/14 16/05/13 23/05/12 -
Price 0.495 1.40 0.79 0.82 0.835 0.89 0.82 -
P/RPS 16.18 17.88 8.92 8.62 8.73 10.52 10.12 8.13%
P/EPS 74.54 8.66 -343.48 48.24 -75.91 523.53 59.42 3.84%
EY 1.34 11.54 -0.29 2.07 -1.32 0.19 1.68 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.39 0.43 0.45 0.45 0.50 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment