[HEXZA] YoY Quarter Result on 30-Sep-2017 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -1967.29%
YoY- -270.72%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 19,679 24,169 28,452 25,033 34,301 37,271 39,261 -10.86%
PBT 4,770 3,390 2,828 -24,029 15,468 9,090 6,173 -4.20%
Tax -1,035 -771 -575 -907 -130 -946 -1,396 -4.86%
NP 3,735 2,619 2,253 -24,936 15,338 8,144 4,777 -4.01%
-
NP to SH 3,620 2,397 2,116 -25,283 14,810 7,886 4,157 -2.27%
-
Tax Rate 21.70% 22.74% 20.33% - 0.84% 10.41% 22.61% -
Total Cost 15,944 21,550 26,199 49,969 18,963 29,127 34,484 -12.05%
-
Net Worth 264,501 210,399 226,429 218,414 236,448 224,425 220,418 3.08%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 264,501 210,399 226,429 218,414 236,448 224,425 220,418 3.08%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.98% 10.84% 7.92% -99.61% 44.72% 21.85% 12.17% -
ROE 1.37% 1.14% 0.93% -11.58% 6.26% 3.51% 1.89% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.82 12.06 14.20 12.49 17.12 18.60 19.59 -10.86%
EPS 1.80 1.20 1.10 -12.60 7.40 3.90 2.10 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.05 1.13 1.09 1.18 1.12 1.10 3.08%
Adjusted Per Share Value based on latest NOSH - 200,380
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.82 12.06 14.20 12.49 17.12 18.60 19.59 -10.86%
EPS 1.80 1.20 1.10 -12.60 7.40 3.90 2.10 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.05 1.13 1.09 1.18 1.12 1.10 3.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.09 0.73 0.72 0.925 0.92 0.84 0.81 -
P/RPS 11.10 6.05 5.07 7.40 5.37 4.52 4.13 17.89%
P/EPS 60.34 61.03 68.18 -7.33 12.45 21.34 39.04 7.51%
EY 1.66 1.64 1.47 -13.64 8.03 4.69 2.56 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.64 0.85 0.78 0.75 0.74 1.92%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 15/11/19 23/11/18 24/11/17 18/11/16 19/11/15 21/11/14 -
Price 1.39 0.80 0.845 0.94 0.925 0.935 0.795 -
P/RPS 14.15 6.63 5.95 7.52 5.40 5.03 4.06 23.10%
P/EPS 76.94 66.88 80.02 -7.45 12.52 23.76 38.32 12.30%
EY 1.30 1.50 1.25 -13.42 7.99 4.21 2.61 -10.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.76 0.75 0.86 0.78 0.83 0.72 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment