[HEXZA] YoY Quarter Result on 31-Jul-2000 [#2]

Announcement Date
08-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -3.2%
YoY- 3.59%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 29,949 25,795 28,296 31,453 34,425 0 -100.00%
PBT 1,369 3,894 3,027 4,598 4,898 0 -100.00%
Tax -59 -1,411 -969 -1,457 -1,866 0 -100.00%
NP 1,310 2,483 2,058 3,141 3,032 0 -100.00%
-
NP to SH 1,310 2,483 2,058 3,141 3,032 0 -100.00%
-
Tax Rate 4.31% 36.24% 32.01% 31.69% 38.10% - -
Total Cost 28,639 23,312 26,238 28,312 31,393 0 -100.00%
-
Net Worth 120,725 120,933 109,251 0 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 120,725 120,933 109,251 0 0 0 -100.00%
NOSH 128,431 128,652 127,037 125,640 126,333 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 4.37% 9.63% 7.27% 9.99% 8.81% 0.00% -
ROE 1.09% 2.05% 1.88% 0.00% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 23.32 20.05 22.27 25.03 27.25 0.00 -100.00%
EPS 1.02 1.93 1.62 2.50 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.86 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 125,640
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 14.95 12.87 14.12 15.70 17.18 0.00 -100.00%
EPS 0.65 1.24 1.03 1.57 1.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6025 0.6035 0.5452 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.56 0.66 0.69 0.88 0.00 0.00 -
P/RPS 2.40 3.29 3.10 3.52 0.00 0.00 -100.00%
P/EPS 54.90 34.20 42.59 35.20 0.00 0.00 -100.00%
EY 1.82 2.92 2.35 2.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 22/09/03 30/09/02 11/09/01 08/09/00 28/09/99 - -
Price 0.55 0.61 0.69 0.83 0.00 0.00 -
P/RPS 2.36 3.04 3.10 3.32 0.00 0.00 -100.00%
P/EPS 53.92 31.61 42.59 33.20 0.00 0.00 -100.00%
EY 1.85 3.16 2.35 3.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment