[HEXZA] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
08-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -1.6%
YoY- -17.58%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 113,896 106,947 121,550 121,216 116,620 101,341 118,794 0.04%
PBT 7,972 13,209 17,106 18,726 19,060 17,551 21,181 0.99%
Tax -3,624 -5,603 -6,261 -5,954 -6,080 -7,756 -6,901 0.65%
NP 4,348 7,606 10,845 12,772 12,980 9,795 14,280 1.21%
-
NP to SH 4,348 7,606 10,845 12,772 12,980 9,795 14,280 1.21%
-
Tax Rate 45.46% 42.42% 36.60% 31.80% 31.90% 44.19% 32.58% -
Total Cost 109,548 99,341 110,705 108,444 103,640 91,546 104,514 -0.04%
-
Net Worth 111,257 110,330 0 0 0 103,038 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 111,257 110,330 0 0 0 103,038 0 -100.00%
NOSH 127,882 126,816 127,093 127,720 129,800 127,207 127,500 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 3.82% 7.11% 8.92% 10.54% 11.13% 9.67% 12.02% -
ROE 3.91% 6.89% 0.00% 0.00% 0.00% 9.51% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 89.06 84.33 95.64 94.91 89.85 79.67 93.17 0.04%
EPS 3.40 5.97 8.53 10.00 10.00 7.70 11.20 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.00 0.00 0.00 0.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 125,640
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 56.84 53.37 60.66 60.49 58.20 50.57 59.28 0.04%
EPS 2.17 3.80 5.41 6.37 6.48 4.89 7.13 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5552 0.5506 0.00 0.00 0.00 0.5142 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.65 0.66 0.71 0.88 1.03 1.25 0.00 -
P/RPS 0.73 0.78 0.74 0.93 1.15 1.57 0.00 -100.00%
P/EPS 19.12 11.00 8.32 8.80 10.30 16.23 0.00 -100.00%
EY 5.23 9.09 12.02 11.36 9.71 6.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.00 0.00 0.00 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 20/06/01 30/03/01 04/12/00 08/09/00 16/06/00 31/03/00 28/12/99 -
Price 0.64 0.65 0.70 0.83 0.90 1.23 0.00 -
P/RPS 0.72 0.77 0.73 0.87 1.00 1.54 0.00 -100.00%
P/EPS 18.82 10.84 8.20 8.30 9.00 15.97 0.00 -100.00%
EY 5.31 9.23 12.19 12.05 11.11 6.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.00 0.00 0.00 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment