[HEXZA] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -52.92%
YoY- 2.6%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 35,850 35,539 30,482 37,196 34,930 42,855 32,426 1.68%
PBT 3,719 1,717 1,304 2,046 1,690 5,226 2,610 6.07%
Tax -1,156 -305 -413 -865 -494 -1,308 -480 15.76%
NP 2,563 1,412 891 1,181 1,196 3,918 2,130 3.13%
-
NP to SH 2,312 1,332 773 1,025 999 3,598 1,825 4.01%
-
Tax Rate 31.08% 17.76% 31.67% 42.28% 29.23% 25.03% 18.39% -
Total Cost 33,287 34,127 29,591 36,015 33,734 38,937 30,296 1.58%
-
Net Worth 216,410 210,399 208,395 202,383 205,793 191,893 184,527 2.69%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 216,410 210,399 208,395 202,383 205,793 191,893 184,527 2.69%
NOSH 200,380 200,380 200,380 200,380 199,800 199,888 202,777 -0.19%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 7.15% 3.97% 2.92% 3.18% 3.42% 9.14% 6.57% -
ROE 1.07% 0.63% 0.37% 0.51% 0.49% 1.88% 0.99% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.89 17.74 15.21 18.56 17.48 21.44 15.99 1.88%
EPS 1.20 0.70 0.40 0.50 0.50 1.80 0.90 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.05 1.04 1.01 1.03 0.96 0.91 2.89%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.89 17.74 15.21 18.56 17.43 21.39 16.18 1.68%
EPS 1.20 0.70 0.40 0.50 0.50 1.80 0.91 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.05 1.04 1.01 1.027 0.9576 0.9209 2.69%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.82 0.69 0.565 0.61 0.62 0.58 0.37 -
P/RPS 4.58 3.89 3.71 3.29 3.55 2.71 2.31 12.07%
P/EPS 71.07 103.80 146.46 119.25 124.00 32.22 41.11 9.54%
EY 1.41 0.96 0.68 0.84 0.81 3.10 2.43 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 0.54 0.60 0.60 0.60 0.41 10.82%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/15 28/05/14 22/05/13 22/05/12 26/05/11 18/05/10 29/05/09 -
Price 0.875 0.74 0.58 0.58 0.68 0.56 0.41 -
P/RPS 4.89 4.17 3.81 3.12 3.89 2.61 2.56 11.38%
P/EPS 75.84 111.32 150.35 113.39 136.00 31.11 45.56 8.86%
EY 1.32 0.90 0.67 0.88 0.74 3.21 2.20 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.56 0.57 0.66 0.58 0.45 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment