[HLIND] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -86.51%
YoY- -95.58%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 627,212 494,079 447,857 566,852 637,933 0 -100.00%
PBT 58,004 4,308 -13,815 42,341 202,521 0 -100.00%
Tax -29,073 -13,586 13,815 -37,174 -85,617 0 -100.00%
NP 28,931 -9,278 0 5,167 116,904 0 -100.00%
-
NP to SH 28,931 -9,278 -16,677 5,167 116,904 0 -100.00%
-
Tax Rate 50.12% 315.37% - 87.80% 42.28% - -
Total Cost 598,281 503,357 447,857 561,685 521,029 0 -100.00%
-
Net Worth 239,137 87,161 108,857 566,123 600,257 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 8,791 - 16,546 28,081 - - -100.00%
Div Payout % 30.39% - 0.00% 543.48% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 239,137 87,161 108,857 566,123 600,257 0 -100.00%
NOSH 234,448 217,903 217,715 224,652 224,815 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.61% -1.88% 0.00% 0.91% 18.33% 0.00% -
ROE 12.10% -10.64% -15.32% 0.91% 19.48% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 267.53 226.74 205.71 252.32 283.76 0.00 -100.00%
EPS 12.34 -5.20 -7.66 2.30 52.00 0.00 -100.00%
DPS 3.75 0.00 7.60 12.50 0.00 0.00 -100.00%
NAPS 1.02 0.40 0.50 2.52 2.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,652
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 191.28 150.68 136.58 172.87 194.55 0.00 -100.00%
EPS 8.82 -2.83 -5.09 1.58 35.65 0.00 -100.00%
DPS 2.68 0.00 5.05 8.56 0.00 0.00 -100.00%
NAPS 0.7293 0.2658 0.332 1.7265 1.8306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.00 3.06 6.90 4.40 16.90 0.00 -
P/RPS 2.24 1.35 3.35 1.74 5.96 0.00 -100.00%
P/EPS 48.62 -71.87 -90.08 191.30 32.50 0.00 -100.00%
EY 2.06 -1.39 -1.11 0.52 3.08 0.00 -100.00%
DY 0.63 0.00 1.10 2.84 0.00 0.00 -100.00%
P/NAPS 5.88 7.65 13.80 1.75 6.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/04 21/05/03 13/05/02 08/05/01 02/05/00 - -
Price 4.58 3.22 6.60 4.54 13.30 0.00 -
P/RPS 1.71 1.42 3.21 1.80 4.69 0.00 -100.00%
P/EPS 37.12 -75.63 -86.16 197.39 25.58 0.00 -100.00%
EY 2.69 -1.32 -1.16 0.51 3.91 0.00 -100.00%
DY 0.82 0.00 1.15 2.75 0.00 0.00 -100.00%
P/NAPS 4.49 8.05 13.20 1.80 4.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment