[IJM] YoY Quarter Result on 30-Jun-2024 [#1]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -71.56%
YoY- -13.68%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,404,336 1,225,826 1,072,730 1,305,895 879,803 1,543,558 1,444,316 -0.46%
PBT 153,125 180,122 91,210 166,834 93,152 143,400 103,228 6.78%
Tax -46,523 -65,263 -42,324 -56,077 -43,399 -62,929 -42,411 1.55%
NP 106,602 114,859 48,886 110,757 49,753 80,471 60,817 9.79%
-
NP to SH 86,879 100,642 33,406 65,683 1,271 59,424 62,764 5.56%
-
Tax Rate 30.38% 36.23% 46.40% 33.61% 46.59% 43.88% 41.08% -
Total Cost 1,297,734 1,110,967 1,023,844 1,195,138 830,050 1,463,087 1,383,499 -1.05%
-
Net Worth 10,097,758 9,764,508 9,814,611 9,874,827 9,618,048 9,537,437 9,217,200 1.53%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 10,097,758 9,764,508 9,814,611 9,874,827 9,618,048 9,537,437 9,217,200 1.53%
NOSH 3,647,566 3,647,566 3,647,566 3,645,280 3,639,288 3,639,266 3,635,687 0.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.59% 9.37% 4.56% 8.48% 5.66% 5.21% 4.21% -
ROE 0.86% 1.03% 0.34% 0.67% 0.01% 0.62% 0.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 40.05 34.90 30.39 36.10 24.24 42.56 39.80 0.10%
EPS 2.48 2.87 0.95 1.82 0.04 1.64 1.73 6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.78 2.78 2.73 2.65 2.63 2.54 2.11%
Adjusted Per Share Value based on latest NOSH - 3,647,566
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.50 33.61 29.41 35.80 24.12 42.32 39.60 -0.46%
EPS 2.38 2.76 0.92 1.80 0.03 1.63 1.72 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7684 2.677 2.6907 2.7072 2.6368 2.6147 2.5269 1.53%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.05 1.49 1.73 1.79 1.81 2.40 1.79 -
P/RPS 7.61 4.27 5.69 4.96 7.47 5.64 4.50 9.14%
P/EPS 123.09 52.00 182.83 98.58 5,168.61 146.46 103.49 2.93%
EY 0.81 1.92 0.55 1.01 0.02 0.68 0.97 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.54 0.62 0.66 0.68 0.91 0.70 7.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 24/08/21 26/08/20 28/08/19 28/08/18 -
Price 3.12 1.78 1.74 1.84 1.23 2.19 1.93 -
P/RPS 7.79 5.10 5.73 5.10 5.07 5.15 4.85 8.21%
P/EPS 125.91 62.12 183.89 101.33 3,512.37 133.65 111.59 2.03%
EY 0.79 1.61 0.54 0.99 0.03 0.75 0.90 -2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.64 0.63 0.67 0.46 0.83 0.76 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment