[BJCORP] YoY Quarter Result on 31-Mar-2023 [#3]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 113.12%
YoY- 109.07%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Revenue 2,780,906 2,499,882 2,421,551 1,820,939 1,975,461 0 2,010,806 6.47%
PBT 778,311 82,199 93,438 -28,161 538,082 0 39,048 78.44%
Tax -57,308 -59,756 -78,912 -56,333 -94,334 0 -62,316 -1.60%
NP 721,003 22,443 14,526 -84,494 443,748 0 -23,268 -
-
NP to SH 694,578 3,255 -35,886 -87,565 412,521 0 -62,897 -
-
Tax Rate 7.36% 72.70% 84.45% - 17.53% - 159.59% -
Total Cost 2,059,903 2,477,439 2,407,025 1,905,433 1,531,713 0 2,034,074 0.24%
-
Net Worth 6,452,902 6,257,094 6,569,985 6,723,821 7,638,786 0 7,206,384 -2.11%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Net Worth 6,452,902 6,257,094 6,569,985 6,723,821 7,638,786 0 7,206,384 -2.11%
NOSH 5,962,550 5,962,550 5,706,836 5,255,477 5,214,924 5,214,924 4,923,591 3.77%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
NP Margin 25.93% 0.90% 0.60% -4.64% 22.46% 0.00% -1.16% -
ROE 10.76% 0.05% -0.55% -1.30% 5.40% 0.00% -0.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
RPS 48.36 44.77 42.46 31.89 33.51 0.00 35.77 6.00%
EPS 12.08 0.06 -0.62 -1.52 7.03 0.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1222 1.1206 1.1519 1.1777 1.2959 0.00 1.2818 -2.54%
Adjusted Per Share Value based on latest NOSH - 5,962,550
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
RPS 47.55 42.74 41.40 31.13 33.78 0.00 34.38 6.47%
EPS 11.88 0.06 -0.61 -1.50 7.05 0.00 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1033 1.0699 1.1234 1.1497 1.3061 0.00 1.2322 -2.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 -
Price 0.30 0.305 0.235 0.455 0.22 0.27 0.275 -
P/RPS 0.62 0.68 0.55 1.43 0.66 0.00 0.77 -4.10%
P/EPS 2.48 523.20 -37.35 -29.67 3.14 0.00 -24.58 -
EY 40.26 0.19 -2.68 -3.37 31.81 0.00 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.20 0.39 0.17 0.00 0.21 4.98%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Date 31/05/24 30/05/23 30/05/22 27/05/21 15/06/20 - 28/03/19 -
Price 0.29 0.28 0.235 0.295 0.185 0.00 0.27 -
P/RPS 0.60 0.63 0.55 0.92 0.55 0.00 0.75 -4.22%
P/EPS 2.40 480.32 -37.35 -19.23 2.64 0.00 -24.13 -
EY 41.65 0.21 -2.68 -5.20 37.83 0.00 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.20 0.25 0.14 0.00 0.21 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment