[E&O] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 203.94%
YoY- 199.58%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 73,707 81,648 89,799 137,622 308,958 5,554 5,220 55.43%
PBT 41,680 -48,013 14,792 46,260 17,211 449 -2,494 -
Tax 2,377 3,969 -2,412 4,072 -6,882 2,135 2,870 -3.09%
NP 44,057 -44,044 12,380 50,332 10,329 2,584 376 121.12%
-
NP to SH 43,462 -44,211 9,270 30,944 10,329 2,584 376 120.62%
-
Tax Rate -5.70% - 16.31% -8.80% 39.99% -475.50% - -
Total Cost 29,650 125,692 77,419 87,290 298,629 2,970 4,844 35.23%
-
Net Worth 1,329,915 832,294 534,071 701,956 555,322 339,607 266,959 30.67%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 40,429 - - 16,614 - - - -
Div Payout % 93.02% - - 53.69% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,329,915 832,294 534,071 701,956 555,322 339,607 266,959 30.67%
NOSH 1,063,932 665,835 534,071 415,358 222,129 229,464 187,999 33.47%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 59.77% -53.94% 13.79% 36.57% 3.34% 46.53% 7.20% -
ROE 3.27% -5.31% 1.74% 4.41% 1.86% 0.76% 0.14% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.93 12.26 16.81 33.13 139.09 2.42 2.78 16.43%
EPS 4.08 -6.64 1.74 7.46 4.65 1.12 0.20 65.26%
DPS 3.80 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.00 1.69 2.50 1.48 1.42 -2.10%
Adjusted Per Share Value based on latest NOSH - 415,358
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.60 3.99 4.38 6.72 15.08 0.27 0.25 55.94%
EPS 2.12 -2.16 0.45 1.51 0.50 0.13 0.02 117.46%
DPS 1.97 0.00 0.00 0.81 0.00 0.00 0.00 -
NAPS 0.6492 0.4063 0.2607 0.3427 0.2711 0.1658 0.1303 30.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.98 0.46 1.80 2.17 0.94 0.70 0.99 -
P/RPS 14.15 3.75 10.71 6.55 0.68 28.92 35.66 -14.27%
P/EPS 23.99 -6.93 103.70 29.13 20.22 62.16 495.00 -39.60%
EY 4.17 -14.43 0.96 3.43 4.95 1.61 0.20 65.86%
DY 3.88 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 0.78 0.37 1.80 1.28 0.38 0.47 0.70 1.81%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 26/05/09 28/05/08 29/05/07 29/05/06 27/05/05 28/05/04 -
Price 0.88 0.86 1.58 3.00 1.33 1.07 0.91 -
P/RPS 12.70 7.01 9.40 9.05 0.96 44.21 32.77 -14.60%
P/EPS 21.54 -12.95 91.03 40.27 28.60 95.02 455.00 -39.84%
EY 4.64 -7.72 1.10 2.48 3.50 1.05 0.22 66.18%
DY 4.32 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 1.58 1.78 0.53 0.72 0.64 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment