[E&O] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 18.23%
YoY- 299.73%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 81,648 89,799 137,622 308,958 5,554 5,220 9,055 44.22%
PBT -48,013 14,792 46,260 17,211 449 -2,494 -14,139 22.57%
Tax 3,969 -2,412 4,072 -6,882 2,135 2,870 702 33.43%
NP -44,044 12,380 50,332 10,329 2,584 376 -13,437 21.85%
-
NP to SH -44,211 9,270 30,944 10,329 2,584 376 -13,437 21.93%
-
Tax Rate - 16.31% -8.80% 39.99% -475.50% - - -
Total Cost 125,692 77,419 87,290 298,629 2,970 4,844 22,492 33.17%
-
Net Worth 832,294 534,071 701,956 555,322 339,607 266,959 311,371 17.78%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 16,614 - - - 2,323 -
Div Payout % - - 53.69% - - - 0.00% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 832,294 534,071 701,956 555,322 339,607 266,959 311,371 17.78%
NOSH 665,835 534,071 415,358 222,129 229,464 187,999 232,367 19.15%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -53.94% 13.79% 36.57% 3.34% 46.53% 7.20% -148.39% -
ROE -5.31% 1.74% 4.41% 1.86% 0.76% 0.14% -4.32% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.26 16.81 33.13 139.09 2.42 2.78 3.90 21.01%
EPS -6.64 1.74 7.46 4.65 1.12 0.20 -5.80 2.27%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 1.00 -
NAPS 1.25 1.00 1.69 2.50 1.48 1.42 1.34 -1.15%
Adjusted Per Share Value based on latest NOSH - 222,129
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 3.25 3.57 5.47 12.29 0.22 0.21 0.36 44.25%
EPS -1.76 0.37 1.23 0.41 0.10 0.01 -0.53 22.12%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 0.09 -
NAPS 0.331 0.2124 0.2791 0.2208 0.135 0.1062 0.1238 17.79%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.46 1.80 2.17 0.94 0.70 0.99 0.54 -
P/RPS 3.75 10.71 6.55 0.68 28.92 35.66 13.86 -19.56%
P/EPS -6.93 103.70 29.13 20.22 62.16 495.00 -9.34 -4.84%
EY -14.43 0.96 3.43 4.95 1.61 0.20 -10.71 5.08%
DY 0.00 0.00 1.84 0.00 0.00 0.00 1.85 -
P/NAPS 0.37 1.80 1.28 0.38 0.47 0.70 0.40 -1.28%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 28/05/08 29/05/07 29/05/06 27/05/05 28/05/04 30/05/03 -
Price 0.86 1.58 3.00 1.33 1.07 0.91 0.56 -
P/RPS 7.01 9.40 9.05 0.96 44.21 32.77 14.37 -11.26%
P/EPS -12.95 91.03 40.27 28.60 95.02 455.00 -9.68 4.96%
EY -7.72 1.10 2.48 3.50 1.05 0.22 -10.33 -4.73%
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.79 -
P/NAPS 0.69 1.58 1.78 0.53 0.72 0.64 0.42 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment