[ECOFIRS] YoY Quarter Result on 30-Nov-2014 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -79.05%
YoY- -95.95%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 40,434 12,068 23,629 5,351 5,017 21,796 35,052 2.40%
PBT 28,430 7,365 12,913 121 3,929 5,564 2,207 53.04%
Tax -933 -1,546 -1,208 0 -241 -1,339 -1,113 -2.89%
NP 27,497 5,819 11,705 121 3,688 4,225 1,094 71.06%
-
NP to SH 27,518 5,230 11,740 150 3,701 4,250 1,098 70.98%
-
Tax Rate 3.28% 20.99% 9.35% 0.00% 6.13% 24.07% 50.43% -
Total Cost 12,937 6,249 11,924 5,230 1,329 17,571 33,958 -14.84%
-
Net Worth 286,568 245,848 219,414 206,699 174,856 137,503 121,232 15.40%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 286,568 245,848 219,414 206,699 174,856 137,503 121,232 15.40%
NOSH 803,162 803,162 729,192 750,000 649,298 653,846 645,882 3.69%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin 68.00% 48.22% 49.54% 2.26% 73.51% 19.38% 3.12% -
ROE 9.60% 2.13% 5.35% 0.07% 2.12% 3.09% 0.91% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 5.03 1.50 3.24 0.71 0.77 3.33 5.43 -1.26%
EPS 3.43 0.65 1.61 0.02 0.57 0.65 0.17 64.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.3061 0.3009 0.2756 0.2693 0.2103 0.1877 11.28%
Adjusted Per Share Value based on latest NOSH - 750,000
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 3.35 1.00 1.96 0.44 0.42 1.80 2.90 2.43%
EPS 2.28 0.43 0.97 0.01 0.31 0.35 0.09 71.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2035 0.1816 0.1711 0.1448 0.1138 0.1004 15.39%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.31 0.26 0.255 0.325 0.19 0.16 0.19 -
P/RPS 6.16 17.30 7.87 45.55 24.59 4.80 3.50 9.87%
P/EPS 9.05 39.93 15.84 1,625.00 33.33 24.62 111.76 -34.19%
EY 11.05 2.50 6.31 0.06 3.00 4.06 0.89 52.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.85 1.18 0.71 0.76 1.01 -2.45%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/01/18 23/01/17 21/01/16 27/01/15 28/01/14 31/01/13 20/01/12 -
Price 0.29 0.27 0.245 0.31 0.255 0.15 0.20 -
P/RPS 5.76 17.97 7.56 43.45 33.00 4.50 3.69 7.69%
P/EPS 8.46 41.46 15.22 1,550.00 44.74 23.08 117.65 -35.48%
EY 11.81 2.41 6.57 0.06 2.24 4.33 0.85 54.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.81 1.12 0.95 0.71 1.07 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment