[ECOFIRS] YoY Quarter Result on 30-Nov-2016 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 293.53%
YoY- -55.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 48,484 57,286 40,434 12,068 23,629 5,351 5,017 45.92%
PBT 9,302 5,203 28,430 7,365 12,913 121 3,929 15.43%
Tax -1,183 -1,144 -933 -1,546 -1,208 0 -241 30.34%
NP 8,119 4,059 27,497 5,819 11,705 121 3,688 14.04%
-
NP to SH 8,122 4,064 27,518 5,230 11,740 150 3,701 13.98%
-
Tax Rate 12.72% 21.99% 3.28% 20.99% 9.35% 0.00% 6.13% -
Total Cost 40,365 53,227 12,937 6,249 11,924 5,230 1,329 76.59%
-
Net Worth 342,408 320,702 286,568 245,848 219,414 206,699 174,856 11.84%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 342,408 320,702 286,568 245,848 219,414 206,699 174,856 11.84%
NOSH 808,605 803,162 803,162 803,162 729,192 750,000 649,298 3.72%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 16.75% 7.09% 68.00% 48.22% 49.54% 2.26% 73.51% -
ROE 2.37% 1.27% 9.60% 2.13% 5.35% 0.07% 2.12% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 6.07 7.13 5.03 1.50 3.24 0.71 0.77 41.05%
EPS 1.02 0.51 3.43 0.65 1.61 0.02 0.57 10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.3993 0.3568 0.3061 0.3009 0.2756 0.2693 8.06%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 4.01 4.74 3.35 1.00 1.96 0.44 0.42 45.62%
EPS 0.67 0.34 2.28 0.43 0.97 0.01 0.31 13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2835 0.2655 0.2372 0.2035 0.1816 0.1711 0.1448 11.84%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.355 0.295 0.31 0.26 0.255 0.325 0.19 -
P/RPS 5.84 4.14 6.16 17.30 7.87 45.55 24.59 -21.29%
P/EPS 34.89 58.30 9.05 39.93 15.84 1,625.00 33.33 0.76%
EY 2.87 1.72 11.05 2.50 6.31 0.06 3.00 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.87 0.85 0.85 1.18 0.71 2.63%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 22/01/20 25/01/19 30/01/18 23/01/17 21/01/16 27/01/15 28/01/14 -
Price 0.355 0.295 0.29 0.27 0.245 0.31 0.255 -
P/RPS 5.84 4.14 5.76 17.97 7.56 43.45 33.00 -25.06%
P/EPS 34.89 58.30 8.46 41.46 15.22 1,550.00 44.74 -4.05%
EY 2.87 1.72 11.81 2.41 6.57 0.06 2.24 4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.81 0.88 0.81 1.12 0.95 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment