[ECOFIRS] YoY Quarter Result on 31-Jul-2007 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ--%
YoY- -136.12%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
Revenue 2,694 11,869 6,062 28,224 0 28,987 21,264 -34.76%
PBT -21,791 -78,195 -32,265 -24,129 0 -17,844 -170,301 -34.63%
Tax -98 -333 -8,743 -539 0 6,486 -489 -28.28%
NP -21,889 -78,528 -41,008 -24,668 0 -11,358 -170,790 -34.61%
-
NP to SH -21,865 -78,474 -40,998 -24,944 0 -10,564 -170,919 -34.63%
-
Tax Rate - - - - - - - -
Total Cost 24,583 90,397 47,070 52,892 0 40,345 192,054 -34.63%
-
Net Worth 105,319 145,728 231,888 269,122 269,677 308,247 336,202 -21.33%
Dividend
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
Net Worth 105,319 145,728 231,888 269,122 269,677 308,247 336,202 -21.33%
NOSH 650,922 650,282 649,730 649,583 649,512 652,098 650,168 0.02%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
NP Margin -812.51% -661.62% -676.48% -87.40% 0.00% -39.18% -803.19% -
ROE -20.76% -53.85% -17.68% -9.27% 0.00% -3.43% -50.84% -
Per Share
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
RPS 0.41 1.83 0.93 4.34 0.00 4.45 3.27 -34.90%
EPS -3.36 -12.07 -6.31 -3.84 0.00 -1.62 -26.29 -34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1618 0.2241 0.3569 0.4143 0.4152 0.4727 0.5171 -21.35%
Adjusted Per Share Value based on latest NOSH - 649,583
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
RPS 0.22 0.98 0.50 2.34 0.00 2.40 1.76 -34.95%
EPS -1.81 -6.50 -3.39 -2.07 0.00 -0.87 -14.15 -34.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0872 0.1206 0.192 0.2228 0.2233 0.2552 0.2783 -21.33%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
Date 31/05/10 29/05/09 30/05/08 31/07/07 31/05/07 31/07/06 29/07/05 -
Price 0.09 0.12 0.16 0.17 0.14 0.13 0.12 -
P/RPS 21.75 6.57 17.15 3.91 0.00 2.92 3.67 44.48%
P/EPS -2.68 -0.99 -2.54 -4.43 0.00 -8.02 -0.46 43.97%
EY -37.32 -100.56 -39.44 -22.59 0.00 -12.46 -219.07 -30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.45 0.41 0.34 0.28 0.23 20.20%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/07/07 31/05/07 31/07/06 31/07/05 CAGR
Date 29/07/10 24/07/09 30/07/08 27/09/07 - 03/10/06 30/09/05 -
Price 0.12 0.12 0.15 0.14 0.00 0.12 0.10 -
P/RPS 28.99 6.57 16.08 3.22 0.00 2.70 3.06 59.20%
P/EPS -3.57 -0.99 -2.38 -3.65 0.00 -7.41 -0.38 58.92%
EY -27.99 -100.56 -42.07 -27.43 0.00 -13.50 -262.88 -37.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.42 0.34 0.00 0.25 0.19 32.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment