[WCEHB] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 407.46%
YoY- 101.44%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 18,965 8,368 41,129 12,069 15,535 50,491 46,862 -13.98%
PBT -5,701 3,429 -4,430 1,999 -188,337 5,543 20,338 -
Tax -102 6 454 82 -703 -3,124 -5,639 -48.73%
NP -5,803 3,435 -3,976 2,081 -189,040 2,419 14,699 -
-
NP to SH -5,708 3,829 -4,594 2,720 -188,911 2,419 14,699 -
-
Tax Rate - -0.17% - -4.10% - 56.36% 27.73% -
Total Cost 24,768 4,933 45,105 9,988 204,575 48,072 32,163 -4.25%
-
Net Worth 91,097 119,832 115,263 159,510 260,626 464,307 122,096 -4.75%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 91,097 119,832 115,263 159,510 260,626 464,307 122,096 -4.75%
NOSH 481,999 478,374 459,400 526,090 473,866 464,307 118,540 26.30%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -30.60% 41.05% -9.67% 17.24% -1,216.87% 4.79% 31.37% -
ROE -6.27% 3.20% -3.99% 1.71% -72.48% 0.52% 12.04% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 3.93 1.75 8.95 2.29 3.28 10.87 39.53 -31.91%
EPS -1.20 0.80 -1.00 0.60 -39.90 0.50 12.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.2505 0.2509 0.3032 0.55 1.00 1.03 -24.59%
Adjusted Per Share Value based on latest NOSH - 526,090
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 0.57 0.25 1.25 0.37 0.47 1.53 1.42 -14.10%
EPS -0.17 0.12 -0.14 0.08 -5.72 0.07 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0363 0.0349 0.0483 0.079 0.1407 0.037 -4.76%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.46 0.22 0.47 0.56 0.28 0.61 0.88 -
P/RPS 11.69 12.58 5.25 24.41 8.54 5.61 2.23 31.76%
P/EPS -38.84 27.49 -47.00 108.31 -0.70 117.08 7.10 -
EY -2.57 3.64 -2.13 0.92 -142.38 0.85 14.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 0.88 1.87 1.85 0.51 0.61 0.85 19.11%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 25/03/10 30/03/09 31/03/08 28/03/07 31/03/06 31/03/05 25/03/04 -
Price 0.46 0.17 0.41 0.88 0.38 0.56 0.95 -
P/RPS 11.69 9.72 4.58 38.36 11.59 5.15 2.40 30.16%
P/EPS -38.84 21.24 -41.00 170.21 -0.95 107.49 7.66 -
EY -2.57 4.71 -2.44 0.59 -104.91 0.93 13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 0.68 1.63 2.90 0.69 0.56 0.92 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment