[WCEHB] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 65.77%
YoY- -249.07%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 4,364 4,966 7,479 18,965 8,368 41,129 12,069 -15.58%
PBT -12,671 23,074 -26,424 -5,701 3,429 -4,430 1,999 -
Tax -227 -307 -318 -102 6 454 82 -
NP -12,898 22,767 -26,742 -5,803 3,435 -3,976 2,081 -
-
NP to SH -12,900 22,715 -26,730 -5,708 3,829 -4,594 2,720 -
-
Tax Rate - 1.33% - - -0.17% - -4.10% -
Total Cost 17,262 -17,801 34,221 24,768 4,933 45,105 9,988 9.53%
-
Net Worth 100,052 124,173 90,973 91,097 119,832 115,263 159,510 -7.47%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 100,052 124,173 90,973 91,097 119,832 115,263 159,510 -7.47%
NOSH 516,000 517,603 472,588 481,999 478,374 459,400 526,090 -0.32%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -295.55% 458.46% -357.56% -30.60% 41.05% -9.67% 17.24% -
ROE -12.89% 18.29% -29.38% -6.27% 3.20% -3.99% 1.71% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 0.85 0.96 1.58 3.93 1.75 8.95 2.29 -15.21%
EPS -2.50 4.40 -5.60 -1.20 0.80 -1.00 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1939 0.2399 0.1925 0.189 0.2505 0.2509 0.3032 -7.17%
Adjusted Per Share Value based on latest NOSH - 481,999
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 0.15 0.17 0.25 0.63 0.28 1.38 0.40 -15.06%
EPS -0.43 0.76 -0.89 -0.19 0.13 -0.15 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0416 0.0304 0.0305 0.0401 0.0386 0.0534 -7.47%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.875 1.34 1.53 0.46 0.22 0.47 0.56 -
P/RPS 103.46 139.67 96.68 11.69 12.58 5.25 24.41 27.18%
P/EPS -35.00 30.53 -27.05 -38.84 27.49 -47.00 108.31 -
EY -2.86 3.27 -3.70 -2.57 3.64 -2.13 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 5.59 7.95 2.43 0.88 1.87 1.85 15.99%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 31/03/08 28/03/07 -
Price 1.01 1.24 1.53 0.46 0.17 0.41 0.88 -
P/RPS 119.42 129.24 96.68 11.69 9.72 4.58 38.36 20.81%
P/EPS -40.40 28.26 -27.05 -38.84 21.24 -41.00 170.21 -
EY -2.48 3.54 -3.70 -2.57 4.71 -2.44 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 5.17 7.95 2.43 0.68 1.63 2.90 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment