[WCEHB] YoY Quarter Result on 31-Mar-2018 [#4]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -219.23%
YoY- -200.87%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 110,178 121,465 266,573 337,517 285,454 161,008 16,340 37.40%
PBT -7,310 -23,766 -80 -11,954 12,718 2,667 -24,260 -18.10%
Tax -14,752 5,428 102 194 -1,725 -579 228 -
NP -22,062 -18,338 22 -11,760 10,993 2,088 -24,032 -1.41%
-
NP to SH -16,971 -11,994 -371 -12,233 12,127 1,879 -24,232 -5.75%
-
Tax Rate - - - - 13.56% 21.71% - -
Total Cost 132,240 139,803 266,551 349,277 274,461 158,920 40,372 21.84%
-
Net Worth 1,082,379 1,154,433 700,210 699,308 685,670 649,973 622,799 9.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,082,379 1,154,433 700,210 699,308 685,670 649,973 622,799 9.63%
NOSH 1,666,892 1,296,726 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 8.83%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -20.02% -15.10% 0.01% -3.48% 3.85% 1.30% -147.07% -
ROE -1.57% -1.04% -0.05% -1.75% 1.77% 0.29% -3.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.07 11.31 26.58 33.66 28.47 16.06 1.63 30.51%
EPS -1.24 -1.12 -0.04 -1.22 1.21 0.19 -2.42 -10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 1.0751 0.6983 0.6974 0.6838 0.6482 0.6211 4.15%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.34 3.68 8.08 10.23 8.65 4.88 0.50 37.19%
EPS -0.51 -0.36 -0.01 -0.37 0.37 0.06 -0.73 -5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3498 0.2122 0.2119 0.2078 0.1969 0.1887 9.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.47 0.19 0.53 0.985 1.32 0.92 1.03 -
P/RPS 5.82 1.68 1.99 2.93 4.64 5.73 63.21 -32.77%
P/EPS -37.81 -17.01 -1,432.48 -80.74 109.15 490.96 -42.62 -1.97%
EY -2.65 -5.88 -0.07 -1.24 0.92 0.20 -2.35 2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.76 1.41 1.93 1.42 1.66 -15.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 23/05/19 24/05/18 23/05/17 24/05/16 25/05/15 -
Price 0.435 0.29 0.51 0.735 1.55 0.915 1.02 -
P/RPS 5.39 2.56 1.92 2.18 5.44 5.70 62.59 -33.52%
P/EPS -34.99 -25.96 -1,378.42 -60.25 128.16 488.29 -42.21 -3.07%
EY -2.86 -3.85 -0.07 -1.66 0.78 0.20 -2.37 3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.27 0.73 1.05 2.27 1.41 1.64 -16.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment