[LIONCOR] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -79.64%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 477,152 302,885 257,355 38,190 0 -100.00%
PBT 21,201 -19,400 -79,239 -65,629 0 -100.00%
Tax -13,276 3,492 79,239 65,629 0 -100.00%
NP 7,925 -15,908 0 0 0 -100.00%
-
NP to SH 7,925 -15,908 -59,163 -64,063 0 -100.00%
-
Tax Rate 62.62% - - - - -
Total Cost 469,227 318,793 257,355 38,190 0 -100.00%
-
Net Worth 0 -409,585 -283,470 31,116 0 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 -409,585 -283,470 31,116 0 -
NOSH 183,025 182,850 182,884 183,037 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.66% -5.25% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -205.88% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 260.70 165.65 140.72 20.86 0.00 -100.00%
EPS 6.19 -8.70 -32.35 -35.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -2.24 -1.55 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 183,037
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.26 23.02 19.56 2.90 0.00 -100.00%
EPS 0.60 -1.21 -4.50 -4.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3113 -0.2154 0.0236 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.54 0.43 1.16 0.00 0.00 -
P/RPS 0.21 0.26 0.82 0.00 0.00 -100.00%
P/EPS 12.47 -4.94 -3.59 0.00 0.00 -100.00%
EY 8.02 -20.23 -27.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 22/02/02 26/02/01 29/02/00 - -
Price 0.57 0.49 1.23 3.28 0.00 -
P/RPS 0.22 0.30 0.87 15.72 0.00 -100.00%
P/EPS 13.16 -5.63 -3.80 -9.37 0.00 -100.00%
EY 7.60 -17.76 -26.30 -10.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 19.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment