[PGLOBE] YoY Quarter Result on 30-Sep-2022 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -50.54%
YoY- 369.03%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 61,121 17,100 11,283 14,146 3,699 26,199 2,372 71.77%
PBT 12,703 1,186 970 294 -1,947 2,870 -1,118 -
Tax -3,617 -771 -241 -141 -446 -180 -61 97.34%
NP 9,086 415 729 153 -2,393 2,690 -1,179 -
-
NP to SH 9,084 415 727 155 -2,393 2,690 -1,179 -
-
Tax Rate 28.47% 65.01% 24.85% 47.96% - 6.27% - -
Total Cost 52,035 16,685 10,554 13,993 6,092 23,509 3,551 56.36%
-
Net Worth 312,727 298,649 298,649 291,183 238,919 244,515 238,915 4.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 312,727 298,649 298,649 291,183 238,919 244,515 238,915 4.58%
NOSH 744,590 746,623 746,623 746,623 186,655 186,652 186,652 25.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.87% 2.43% 6.46% 1.08% -64.69% 10.27% -49.70% -
ROE 2.90% 0.14% 0.24% 0.05% -1.00% 1.10% -0.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.21 2.29 1.51 1.89 1.98 14.04 1.27 36.44%
EPS 1.22 0.06 0.10 0.02 -1.28 1.44 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.39 1.28 1.31 1.28 -16.93%
Adjusted Per Share Value based on latest NOSH - 746,623
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 8.21 2.30 1.52 1.90 0.50 3.52 0.32 71.65%
EPS 1.22 0.06 0.10 0.02 -0.32 0.36 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4011 0.4011 0.3911 0.3209 0.3284 0.3209 4.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.30 0.205 0.16 0.29 0.68 1.00 1.02 -
P/RPS 3.65 8.95 10.59 15.31 34.31 7.12 80.26 -40.22%
P/EPS 24.59 368.81 164.32 1,396.91 -53.04 69.39 -161.48 -
EY 4.07 0.27 0.61 0.07 -1.89 1.44 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.51 0.40 0.74 0.53 0.76 0.80 -1.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 22/11/22 22/11/21 17/11/20 21/11/19 28/11/18 -
Price 0.34 0.23 0.18 0.255 0.575 0.975 1.11 -
P/RPS 4.14 10.04 11.91 13.46 29.02 6.95 87.35 -39.81%
P/EPS 27.87 413.79 184.86 1,228.32 -44.85 67.65 -175.73 -
EY 3.59 0.24 0.54 0.08 -2.23 1.48 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.58 0.45 0.65 0.45 0.74 0.87 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment