[PGLOBE] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -21.89%
YoY- 110.73%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 14,613 11,742 11,812 11,616 10,773 9,236 12,676 2.30%
PBT 75,068 864 -2,380 264 -2,456 -16,617 -4,742 -
Tax -578 -96 0 0 -5 825 467 -
NP 74,490 768 -2,380 264 -2,461 -15,792 -4,275 -
-
NP to SH 74,558 768 -2,380 264 -2,461 -15,792 -4,275 -
-
Tax Rate 0.77% 11.11% - 0.00% - - - -
Total Cost -59,877 10,974 14,192 11,352 13,234 25,028 16,951 -
-
Net Worth 267,939 194,809 186,928 182,307 189,092 121,968 157,369 8.88%
Dividend
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 27,910 - - - - - - -
Div Payout % 37.43% - - - - - - -
Equity
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 267,939 194,809 186,928 182,307 189,092 121,968 157,369 8.88%
NOSH 186,069 187,317 185,078 182,307 185,384 61,913 61,956 19.24%
Ratio Analysis
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 509.75% 6.54% -20.15% 2.27% -22.84% -170.98% -33.73% -
ROE 27.83% 0.39% -1.27% 0.14% -1.30% -12.95% -2.72% -
Per Share
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 7.85 6.27 6.38 6.37 5.81 14.92 20.46 -14.21%
EPS 40.07 0.41 -1.28 0.14 -1.32 -25.50 -6.90 -
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.04 1.01 1.00 1.02 1.97 2.54 -8.68%
Adjusted Per Share Value based on latest NOSH - 182,307
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.96 1.57 1.58 1.56 1.44 1.24 1.70 2.30%
EPS 9.99 0.10 -0.32 0.04 -0.33 -2.12 -0.57 -
DPS 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3589 0.2609 0.2504 0.2442 0.2533 0.1634 0.2108 8.88%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/03/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.53 1.20 1.10 1.05 1.18 1.60 1.05 -
P/RPS 0.00 19.14 17.24 16.48 20.31 10.73 5.13 -
P/EPS 0.00 292.68 -85.54 725.09 -88.89 -6.27 -15.22 -
EY 0.00 0.34 -1.17 0.14 -1.13 -15.94 -6.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.15 1.09 1.05 1.16 0.81 0.41 16.41%
Price Multiplier on Announcement Date
31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/05/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 25/02/09 -
Price 1.50 1.40 1.10 1.12 1.12 1.73 1.00 -
P/RPS 0.00 22.33 17.24 17.58 19.27 11.60 4.89 -
P/EPS 0.00 341.46 -85.54 773.43 -84.37 -6.78 -14.49 -
EY 0.00 0.29 -1.17 0.13 -1.19 -14.74 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 1.09 1.12 1.10 0.88 0.39 16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment