[PGLOBE] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1176.12%
YoY- -52.3%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 11,616 10,773 9,236 12,676 14,489 11,870 10,707 1.36%
PBT 264 -2,456 -16,617 -4,742 1,174 -1,457 1,219 -22.49%
Tax 0 -5 825 467 -3,981 -156 42 -
NP 264 -2,461 -15,792 -4,275 -2,807 -1,613 1,261 -22.93%
-
NP to SH 264 -2,461 -15,792 -4,275 -2,807 -1,613 1,261 -22.93%
-
Tax Rate 0.00% - - - 339.10% - -3.45% -
Total Cost 11,352 13,234 25,028 16,951 17,296 13,483 9,446 3.10%
-
Net Worth 182,307 189,092 121,968 157,369 162,967 167,480 177,405 0.45%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 182,307 189,092 121,968 157,369 162,967 167,480 177,405 0.45%
NOSH 182,307 185,384 61,913 61,956 61,964 61,800 61,813 19.74%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.27% -22.84% -170.98% -33.73% -19.37% -13.59% 11.78% -
ROE 0.14% -1.30% -12.95% -2.72% -1.72% -0.96% 0.71% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.37 5.81 14.92 20.46 23.38 19.21 17.32 -15.34%
EPS 0.14 -1.32 -25.50 -6.90 -4.53 -2.61 2.04 -36.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.02 1.97 2.54 2.63 2.71 2.87 -16.10%
Adjusted Per Share Value based on latest NOSH - 61,956
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.56 1.44 1.24 1.70 1.94 1.59 1.43 1.46%
EPS 0.04 -0.33 -2.12 -0.57 -0.38 -0.22 0.17 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2442 0.2533 0.1634 0.2108 0.2183 0.2243 0.2376 0.45%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.05 1.18 1.60 1.05 1.50 1.18 0.73 -
P/RPS 16.48 20.31 10.73 5.13 6.42 6.14 4.21 25.52%
P/EPS 725.09 -88.89 -6.27 -15.22 -33.11 -45.21 35.78 65.07%
EY 0.14 -1.13 -15.94 -6.57 -3.02 -2.21 2.79 -39.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 0.81 0.41 0.57 0.44 0.25 27.00%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 25/02/09 28/02/08 27/02/07 23/02/06 -
Price 1.12 1.12 1.73 1.00 1.50 0.94 0.72 -
P/RPS 17.58 19.27 11.60 4.89 6.42 4.89 4.16 27.13%
P/EPS 773.43 -84.37 -6.78 -14.49 -33.11 -36.02 35.29 67.24%
EY 0.13 -1.19 -14.74 -6.90 -3.02 -2.78 2.83 -40.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.10 0.88 0.39 0.57 0.35 0.25 28.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment