[MFLOUR] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 2.39%
YoY- -12.05%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 329,291 278,128 291,017 220,992 177,784 183,998 149,752 14.02%
PBT 27,322 8,289 36,056 12,768 13,344 4,659 -667 -
Tax -6,051 -3,178 -8,764 -3,147 -2,507 -1,900 181 -
NP 21,271 5,111 27,292 9,621 10,837 2,759 -486 -
-
NP to SH 17,769 4,685 24,611 8,402 9,553 2,088 -486 -
-
Tax Rate 22.15% 38.34% 24.31% 24.65% 18.79% 40.78% - -
Total Cost 308,020 273,017 263,725 211,371 166,947 181,239 150,238 12.70%
-
Net Worth 425,121 394,186 366,042 319,572 293,201 289,255 280,706 7.15%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 425,121 394,186 366,042 319,572 293,201 289,255 280,706 7.15%
NOSH 107,625 107,701 107,659 105,818 95,817 95,779 83,793 4.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.46% 1.84% 9.38% 4.35% 6.10% 1.50% -0.32% -
ROE 4.18% 1.19% 6.72% 2.63% 3.26% 0.72% -0.17% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 305.96 258.24 270.31 208.84 185.54 192.11 178.72 9.36%
EPS 16.51 4.35 22.86 7.94 9.98 2.18 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.66 3.40 3.02 3.06 3.02 3.35 2.78%
Adjusted Per Share Value based on latest NOSH - 105,818
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.57 22.44 23.49 17.83 14.35 14.85 12.09 14.01%
EPS 1.43 0.38 1.99 0.68 0.77 0.17 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3431 0.3181 0.2954 0.2579 0.2366 0.2334 0.2265 7.16%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.95 1.33 1.48 1.10 0.81 0.75 0.94 -
P/RPS 0.64 0.52 0.55 0.53 0.44 0.39 0.53 3.19%
P/EPS 11.81 30.57 6.47 13.85 8.12 34.40 -162.07 -
EY 8.47 3.27 15.45 7.22 12.31 2.91 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.44 0.36 0.26 0.25 0.28 9.77%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 27/05/09 14/05/08 22/05/07 23/05/06 30/05/05 28/05/04 -
Price 1.92 1.45 1.51 1.17 0.90 0.76 0.90 -
P/RPS 0.63 0.56 0.56 0.56 0.49 0.40 0.50 3.92%
P/EPS 11.63 33.33 6.61 14.74 9.03 34.86 -155.17 -
EY 8.60 3.00 15.14 6.79 11.08 2.87 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.44 0.39 0.29 0.25 0.27 10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment