[SUNSURIA] YoY Quarter Result on 30-Jun-2016 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 113.68%
YoY- 11.81%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Revenue 97,489 107,819 122,739 58,354 17,275 5,024 4,427 60.92%
PBT 24,308 40,110 41,511 9,907 5,526 607 364 90.88%
Tax -9,811 -7,053 -9,901 -2,354 499 -107 -162 88.03%
NP 14,497 33,057 31,610 7,553 6,025 500 202 93.01%
-
NP to SH 13,492 25,507 31,903 6,733 6,022 500 202 90.89%
-
Tax Rate 40.36% 17.58% 23.85% 23.76% -9.03% 17.63% 44.51% -
Total Cost 82,992 74,762 91,129 50,801 11,250 4,524 4,225 58.12%
-
Net Worth 934,413 846,764 758,890 649,536 96,668 72,368 72,719 48.12%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Net Worth 934,413 846,764 758,890 649,536 96,668 72,368 72,719 48.12%
NOSH 889,917 798,834 798,834 792,117 158,473 131,578 134,666 33.71%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
NP Margin 14.87% 30.66% 25.75% 12.94% 34.88% 9.95% 4.56% -
ROE 1.44% 3.01% 4.20% 1.04% 6.23% 0.69% 0.28% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 10.95 13.50 15.36 7.37 10.90 3.82 3.29 20.32%
EPS 1.52 3.19 3.99 0.85 3.80 0.38 0.15 42.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 0.95 0.82 0.61 0.55 0.54 10.77%
Adjusted Per Share Value based on latest NOSH - 792,117
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
RPS 10.85 12.00 13.66 6.49 1.92 0.56 0.49 61.06%
EPS 1.50 2.84 3.55 0.75 0.67 0.06 0.02 94.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0398 0.9423 0.8445 0.7228 0.1076 0.0805 0.0809 48.13%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 -
Price 0.685 0.95 1.47 0.83 0.93 0.895 0.50 -
P/RPS 6.25 7.04 9.57 11.27 8.53 23.44 15.21 -12.79%
P/EPS 45.18 29.75 36.81 97.65 24.47 235.53 333.33 -26.47%
EY 2.21 3.36 2.72 1.02 4.09 0.42 0.30 35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.90 1.55 1.01 1.52 1.63 0.93 -5.36%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 CAGR
Date 28/08/19 27/08/18 24/08/17 24/08/16 28/08/15 28/02/14 20/02/13 -
Price 0.73 0.97 1.43 0.83 0.785 1.55 0.50 -
P/RPS 6.66 7.19 9.31 11.27 7.20 40.59 15.21 -11.93%
P/EPS 48.15 30.38 35.81 97.65 20.66 407.89 333.33 -25.74%
EY 2.08 3.29 2.79 1.02 4.84 0.25 0.30 34.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.92 1.51 1.01 1.29 2.82 0.93 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment