[SUNSURIA] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
02-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 363.2%
YoY- 1738.1%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 108,255 87,718 32,240 23,014 4,694 4,742 4,897 60.92%
PBT 46,786 34,075 5,245 3,172 366 650 711 90.29%
Tax -6,804 -4,941 -597 -688 -240 -245 -245 66.67%
NP 39,982 29,134 4,648 2,484 126 405 466 98.21%
-
NP to SH 30,203 24,549 4,630 2,316 126 404 465 89.91%
-
Tax Rate 14.54% 14.50% 11.38% 21.69% 65.57% 37.69% 34.46% -
Total Cost 68,273 58,584 27,592 20,530 4,568 4,337 4,431 52.24%
-
Net Worth 798,832 679,695 454,061 76,743 67,799 70,374 67,166 46.30%
Dividend
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 798,832 679,695 454,061 76,743 67,799 70,374 67,166 46.30%
NOSH 798,834 799,641 574,761 137,041 125,555 130,322 129,166 32.31%
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 36.93% 33.21% 14.42% 10.79% 2.68% 8.54% 9.52% -
ROE 3.78% 3.61% 1.02% 3.02% 0.19% 0.57% 0.69% -
Per Share
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.55 10.97 5.61 16.79 3.74 3.64 3.79 21.62%
EPS 3.78 3.07 1.72 1.69 0.09 0.31 0.36 43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.85 0.79 0.56 0.54 0.54 0.52 10.57%
Adjusted Per Share Value based on latest NOSH - 137,041
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.05 9.76 3.59 2.56 0.52 0.53 0.54 61.16%
EPS 3.36 2.73 0.52 0.26 0.01 0.04 0.05 90.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8889 0.7564 0.5053 0.0854 0.0754 0.0783 0.0747 46.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.45 0.91 0.79 1.39 0.50 0.50 0.50 -
P/RPS 10.70 8.30 14.08 8.28 13.37 13.74 13.19 -3.16%
P/EPS 38.35 29.64 98.07 82.25 498.24 161.29 138.89 -17.94%
EY 2.61 3.37 1.02 1.22 0.20 0.62 0.72 21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.07 1.00 2.48 0.93 0.93 0.96 6.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/11/17 30/11/16 26/11/15 02/05/14 29/05/13 24/05/12 23/05/11 -
Price 1.38 0.94 0.89 1.55 0.50 0.50 0.50 -
P/RPS 10.18 8.57 15.87 9.23 13.37 13.74 13.19 -3.90%
P/EPS 36.50 30.62 110.48 91.72 498.24 161.29 138.89 -18.56%
EY 2.74 3.27 0.91 1.09 0.20 0.62 0.72 22.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.11 1.13 2.77 0.93 0.93 0.96 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment