[MELEWAR] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -152.74%
YoY- -82.99%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 173,357 161,115 150,624 188,779 261,263 216,290 199,718 -2.32%
PBT 4,867 -1,949 -33,940 -3,201 -69,442 -12,089 -21,217 -
Tax -2,914 -539 192,730 -124,735 2,412 137 -4,443 -6.78%
NP 1,953 -2,488 158,790 -127,936 -67,030 -11,952 -25,660 -
-
NP to SH -966 -1,856 164,288 -127,069 -69,442 -9,751 -26,886 -42.52%
-
Tax Rate 59.87% - - - - - - -
Total Cost 171,404 163,603 -8,166 316,715 328,293 228,242 225,378 -4.45%
-
Net Worth 311,221 293,179 284,158 205,225 446,535 541,369 523,296 -8.28%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 4,511 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 311,221 293,179 284,158 205,225 446,535 541,369 523,296 -8.28%
NOSH 225,523 225,523 225,523 225,523 225,523 225,570 225,558 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.13% -1.54% 105.42% -67.77% -25.66% -5.53% -12.85% -
ROE -0.31% -0.63% 57.82% -61.92% -15.55% -1.80% -5.14% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 76.87 71.44 66.79 83.71 115.85 95.89 88.54 -2.32%
EPS -0.43 -0.82 72.85 -56.34 -30.79 -4.32 -11.92 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.38 1.30 1.26 0.91 1.98 2.40 2.32 -8.28%
Adjusted Per Share Value based on latest NOSH - 225,523
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 48.23 44.82 41.90 52.52 72.68 60.17 55.56 -2.32%
EPS -0.27 -0.52 45.70 -35.35 -19.32 -2.71 -7.48 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.8658 0.8156 0.7905 0.5709 1.2423 1.5061 1.4558 -8.28%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.335 0.235 0.22 0.25 0.33 0.77 0.67 -
P/RPS 0.44 0.33 0.33 0.30 0.28 0.80 0.76 -8.69%
P/EPS -78.21 -28.55 0.30 -0.44 -1.07 -17.81 -5.62 55.02%
EY -1.28 -3.50 331.13 -225.38 -93.31 -5.61 -17.79 -35.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
P/NAPS 0.24 0.18 0.17 0.27 0.17 0.32 0.29 -3.10%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 26/08/10 -
Price 0.375 0.26 0.25 0.19 0.30 0.68 0.77 -
P/RPS 0.49 0.36 0.37 0.23 0.26 0.71 0.87 -9.11%
P/EPS -87.55 -31.59 0.34 -0.34 -0.97 -15.73 -6.46 54.34%
EY -1.14 -3.17 291.39 -296.55 -102.64 -6.36 -15.48 -35.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.27 0.20 0.20 0.21 0.15 0.28 0.33 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment