[MCEMENT] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -21.91%
YoY- -90.05%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 821,045 350,470 446,870 532,195 531,773 658,804 665,548 3.27%
PBT 79,344 -6,398 -44,740 -107,636 -57,934 34,573 85,747 -1.18%
Tax -24,677 1,168 9,485 23,876 13,993 -15,946 -22,417 1.48%
NP 54,667 -5,230 -35,255 -83,760 -43,941 18,627 63,330 -2.23%
-
NP to SH 54,918 -4,897 -35,496 -83,793 -44,090 18,355 63,319 -2.16%
-
Tax Rate 31.10% - - - - 46.12% 26.14% -
Total Cost 766,378 355,700 482,125 615,955 575,714 640,177 602,218 3.77%
-
Net Worth 5,725,581 2,277,182 2,379,145 2,702,030 2,965,435 3,041,908 3,118,380 9.78%
Dividend
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 16,993 67,975 -
Div Payout % - - - - - 92.58% 107.35% -
Equity
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 5,725,581 2,277,182 2,379,145 2,702,030 2,965,435 3,041,908 3,118,380 9.78%
NOSH 1,310,201 849,695 849,695 849,695 849,695 849,695 849,695 6.87%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.66% -1.49% -7.89% -15.74% -8.26% 2.83% 9.52% -
ROE 0.96% -0.22% -1.49% -3.10% -1.49% 0.60% 2.03% -
Per Share
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 62.67 41.25 52.59 62.63 62.58 77.53 78.33 -3.36%
EPS 4.19 -0.58 -4.20 -9.90 -5.20 2.20 7.50 -8.55%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 8.00 -
NAPS 4.37 2.68 2.80 3.18 3.49 3.58 3.67 2.71%
Adjusted Per Share Value based on latest NOSH - 849,695
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 61.38 26.20 33.41 39.79 39.75 49.25 49.76 3.27%
EPS 4.11 -0.37 -2.65 -6.26 -3.30 1.37 4.73 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 1.27 5.08 -
NAPS 4.2803 1.7024 1.7786 2.02 2.2169 2.2741 2.3312 9.78%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.55 2.50 2.95 3.10 5.55 7.83 8.46 -
P/RPS 4.07 6.06 5.61 4.95 8.87 10.10 10.80 -13.92%
P/EPS 60.84 -433.78 -70.62 -31.44 -106.96 362.47 113.53 -9.13%
EY 1.64 -0.23 -1.42 -3.18 -0.93 0.28 0.88 10.03%
DY 0.00 0.00 0.00 0.00 0.00 0.26 0.95 -
P/NAPS 0.58 0.93 1.05 0.97 1.59 2.19 2.31 -19.12%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/02/22 25/02/21 20/02/20 30/08/18 29/08/17 30/08/16 27/08/15 -
Price 2.08 2.53 3.62 3.25 5.50 8.05 9.50 -
P/RPS 3.32 6.13 6.88 5.19 8.79 10.38 12.13 -18.04%
P/EPS 49.62 -438.99 -86.65 -32.96 -106.00 372.65 127.48 -13.49%
EY 2.02 -0.23 -1.15 -3.03 -0.94 0.27 0.78 15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.25 0.84 -
P/NAPS 0.48 0.94 1.29 1.02 1.58 2.25 2.59 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment