[MCEMENT] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -66.78%
YoY- 401.84%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Revenue 990,710 794,887 374,798 357,913 578,851 587,249 670,880 5.33%
PBT 98,664 26,542 4,000 -38,616 -54,833 5,288 95,139 0.48%
Tax -35,379 -8,687 -543 9,084 13,428 -1,186 -24,588 4.96%
NP 63,285 17,855 3,457 -29,532 -41,405 4,102 70,551 -1.43%
-
NP to SH 63,278 18,242 3,635 -29,393 -42,012 3,727 70,650 -1.45%
-
Tax Rate 35.86% 32.73% 13.58% - - 22.43% 25.84% -
Total Cost 927,425 777,032 371,341 387,445 620,256 583,147 600,329 5.96%
-
Net Worth 5,869,703 5,738,683 2,285,679 2,353,655 2,922,950 3,033,411 3,109,883 8.83%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 67,975 -
Div Payout % - - - - - - 96.21% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 5,869,703 5,738,683 2,285,679 2,353,655 2,922,950 3,033,411 3,109,883 8.83%
NOSH 1,310,201 1,310,201 849,695 849,695 849,695 849,695 849,695 5.94%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.39% 2.25% 0.92% -8.25% -7.15% 0.70% 10.52% -
ROE 1.08% 0.32% 0.16% -1.25% -1.44% 0.12% 2.27% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 75.62 60.67 44.11 42.12 68.12 69.11 78.96 -0.57%
EPS 4.83 1.39 0.43 -3.50 -4.90 0.40 8.30 -6.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 4.48 4.38 2.69 2.77 3.44 3.57 3.66 2.73%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 75.21 60.34 28.45 27.17 43.94 44.58 50.93 5.33%
EPS 4.80 1.38 0.28 -2.23 -3.19 0.28 5.36 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.16 -
NAPS 4.4559 4.3564 1.7351 1.7867 2.2189 2.3028 2.3608 8.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 30/09/15 -
Price 2.45 2.41 2.60 1.78 6.76 7.92 9.00 -
P/RPS 3.24 3.97 5.89 4.23 9.92 11.46 11.40 -15.43%
P/EPS 50.73 173.09 607.76 -51.46 -136.72 1,805.63 108.24 -9.60%
EY 1.97 0.58 0.16 -1.94 -0.73 0.06 0.92 10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/NAPS 0.55 0.55 0.97 0.64 1.97 2.22 2.46 -18.09%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 30/11/17 29/11/16 18/11/15 -
Price 2.86 2.61 3.13 2.52 6.86 7.30 9.20 -
P/RPS 3.78 4.30 7.10 5.98 10.07 10.56 11.65 -13.92%
P/EPS 59.22 187.46 731.65 -72.85 -138.74 1,664.28 110.65 -7.99%
EY 1.69 0.53 0.14 -1.37 -0.72 0.06 0.90 8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 0.64 0.60 1.16 0.91 1.99 2.04 2.51 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment