[MCEMENT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 58.53%
YoY- 2016.01%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,755,823 858,854 2,705,272 1,900,509 1,105,622 284,577 1,369,508 17.96%
PBT 28,444 4,130 129,221 73,615 47,073 -32,271 8,202 128.59%
Tax -12,210 -3,213 -47,136 -25,325 -16,638 8,039 -1,113 391.57%
NP 16,234 917 82,085 48,290 30,435 -24,232 7,089 73.47%
-
NP to SH 16,212 953 83,545 49,414 31,171 -23,746 7,310 69.81%
-
Tax Rate 42.93% 77.80% 36.48% 34.40% 35.35% - 13.57% -
Total Cost 1,739,589 857,937 2,623,187 1,852,219 1,075,187 308,809 1,362,419 17.64%
-
Net Worth 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 2,379,458 80.64%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 2,379,458 80.64%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 934,695 25.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.92% 0.11% 3.03% 2.54% 2.75% -8.52% 0.52% -
ROE 0.28% 0.02% 1.45% 0.86% 0.54% -0.57% 0.31% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 134.01 65.55 206.48 145.05 84.39 29.29 155.98 -9.60%
EPS 1.24 0.07 6.82 4.13 2.73 -2.44 0.85 28.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.42 4.41 4.41 4.38 4.37 4.32 2.71 38.43%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 133.29 65.20 205.37 144.27 83.93 21.60 103.96 17.96%
EPS 1.23 0.07 6.34 3.75 2.37 -1.80 0.55 70.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3962 4.3863 4.3863 4.3564 4.3465 3.1858 1.8063 80.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.12 1.88 2.20 2.41 2.55 2.99 2.90 -
P/RPS 1.58 2.87 1.07 1.66 3.02 10.21 1.86 -10.27%
P/EPS 171.33 2,584.66 34.50 63.90 107.18 -122.32 348.33 -37.60%
EY 0.58 0.04 2.90 1.56 0.93 -0.82 0.29 58.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.50 0.55 0.58 0.69 1.07 -41.31%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 -
Price 2.40 2.24 2.13 2.61 2.08 2.64 2.87 -
P/RPS 1.79 3.42 1.03 1.80 2.46 9.01 1.84 -1.81%
P/EPS 193.96 3,079.59 33.40 69.20 87.43 -108.00 344.73 -31.77%
EY 0.52 0.03 2.99 1.45 1.14 -0.93 0.29 47.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.48 0.60 0.48 0.61 1.06 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment