[MPI] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
16-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -48.78%
YoY- -92.56%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 321,870 326,243 321,122 342,383 373,627 261,685 366,237 -2.12%
PBT 11,828 14,083 6,387 5,523 -7,494 -6,726 32,145 -15.34%
Tax -2,143 -558 7,459 -957 50,131 2,000 4,212 -
NP 9,685 13,525 13,846 4,566 42,637 -4,726 36,357 -19.77%
-
NP to SH 8,733 10,775 13,496 2,588 34,780 884 27,690 -17.48%
-
Tax Rate 18.12% 3.96% -116.78% 17.33% - - -13.10% -
Total Cost 312,185 312,718 307,276 337,817 330,990 266,411 329,880 -0.91%
-
Net Worth 731,530 724,093 724,175 745,498 740,414 705,235 765,810 -0.76%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 731,530 724,093 724,175 745,498 740,414 705,235 765,810 -0.76%
NOSH 189,025 191,559 193,629 193,134 194,845 196,444 194,862 -0.50%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.01% 4.15% 4.31% 1.33% 11.41% -1.81% 9.93% -
ROE 1.19% 1.49% 1.86% 0.35% 4.70% 0.13% 3.62% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 170.28 170.31 165.84 177.28 191.76 133.21 187.95 -1.63%
EPS 4.62 5.62 6.97 1.34 17.85 0.45 14.21 -17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.78 3.74 3.86 3.80 3.59 3.93 -0.25%
Adjusted Per Share Value based on latest NOSH - 193,134
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 161.54 163.73 161.16 171.83 187.51 131.33 183.81 -2.12%
EPS 4.38 5.41 6.77 1.30 17.46 0.44 13.90 -17.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6714 3.634 3.6345 3.7415 3.716 3.5394 3.8434 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 5.08 2.57 2.99 4.50 6.18 5.00 7.00 -
P/RPS 2.98 1.51 1.80 2.54 3.22 3.75 3.72 -3.62%
P/EPS 109.96 45.69 42.90 335.82 34.62 1,111.11 49.26 14.31%
EY 0.91 2.19 2.33 0.30 2.89 0.09 2.03 -12.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.68 0.80 1.17 1.63 1.39 1.78 -4.97%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 27/08/13 28/08/12 16/08/11 23/08/10 19/08/09 21/08/08 -
Price 6.24 2.44 2.64 3.77 5.98 5.75 6.95 -
P/RPS 3.66 1.43 1.59 2.13 3.12 4.32 3.70 -0.18%
P/EPS 135.06 43.38 37.88 281.34 33.50 1,277.78 48.91 18.43%
EY 0.74 2.31 2.64 0.36 2.98 0.08 2.04 -15.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.65 0.71 0.98 1.57 1.60 1.77 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment